1 beds
1 floors
64.2 sqm
The villa in the Dreamland complex is designed with a total house area of 64.2 m² on a plot of 170.1 m². The layout includes a spacious kitchen-living room, a bedroom with a separate bathroom, a guest toilet, as well as panoramic windows and ceilings 3 meters high, which brings the property into the premium segment and increases its liquidity.
Construction uses bolted steel frame technologies that are resistant to high seismic loads. Natural materials are used in the finishing, which are not subject to moisture and rot, ensuring durability. The villa is fully furnished and ready for rent without additional investment.
The land has the category pink, which provides the opportunity for both accommodation and legal tourism activities. The management company fully maintains the facility: organizes rentals, provides cleaning and technical support, 24/7 security control and provides financial statements.
Villa purchase savings
$ 250 000
price from developer
$ 3 000
deposit
$ 122 000
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 12 650
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 262 650 (see the price growth chart), which will provide you with a 5.06% profit amounting to about $ 12 650
$ 250 000
Construction Start
$ 262 650
Construction Completion
5.06 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 52 000
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 333 per month (≈ +$ 52 000 per year). Yield ~20.8%, estimated payback period — 4.8 years.
20.8 %
Annual ROI (%)
+ $ 4 333
Monthly income
4.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 467 per month (≈ +$ 41 600 per year). Yield ~16.6%, estimated payback period — 6 years.
16.6 %
Annual ROI (%)
+ $ 3 467
Monthly income
6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 250 000
09.2026
Interior works
$ 255 000
+ $ 5 000
12.2026
Completed
$ 262 650
+ $ 12 650
Total return:
+ $ 12 650
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 3 000
The total price is $ 250 000, split into 3 payments through Q4 2026. The deposit is $ 3 000. The first installment is $ 122 000 (49% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 000
1
06.2026
$ 122 000
2
09.2026
$ 62 500
3
11.2026
$ 62 500
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located in the most picturesque area of Bali — Uluwatu. It's a place that offers panoramic ocean views and is close to the best swimming beaches and world-class iconic surf spots that are just 3–5 minutes away. The area combines an atmosphere of privacy with developed tourist infrastructure.
At 5–10 minutes — restaurants and cafes with signature cuisine, yoga studios, fitness centers, spa complexes and even the famous golf course New Kuta Golf. Bukit's iconic places are concentrated here: The Cashew Tree, Nourish Cafe, MASON, Single Fin and The Istana SPA, which makes the location one of the most attractive on the island for living and relaxing.
Source: Exclusive 3D Aerial Photography of the «Uluwatu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
