1 beds
1 floor
86.4 sqm
Unique two-level layout — visually separates the seating area and the bedroom, creating the feeling of a full-fledged apartment. Fully furnished — include premium designer furniture and appliances. High ceiling and panoramic windows — lots of light and air in the space. Spacious balcony with picturesque views of the ocean or tropical island.
APARTMENT PURCHASE SAVINGS
$ 754 222
price from developer
$ 1 192
deposit
$ 225 074
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 199 869
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 954 091 (see the price growth chart), which will provide you with a 26.5% profit amounting to about $ 199 869
$ 754 222
Construction Start
$ 954 091
Construction Completion
26.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 160 649
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 13 387 per month (≈ +$ 160 649 per year). Yield ~21.3%, estimated payback period — 4.7 years.
21.3 %
Annual ROI (%)
+ $ 13 387
Monthly income
4.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 10 710 per month (≈ +$ 128 519 per year). Yield ~17%, estimated payback period — 5.9 years.
17 %
Annual ROI (%)
+ $ 10 710
Monthly income
5.9 years
Payback period
Installment plan in USD
Payments: 5, deposit: 1 192
The total price is $ 754 222, split into 5 payments through Q3 2026. The deposit is $ 1 192. The first installment is $ 225 074 (30% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 190
1
12.2025
$ 225 070
2
02.2026
$ 131 990
3
04.2026
$ 131 990
4
06.2026
$ 131 990
5
08.2026
$ 131 990
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 754 222
09.2025
50%
$ 829 644
+ $ 75 422
08.2026
Completed
$ 954 091
+ $ 199 869
Итоговый доход:
+ $ 1 99 869
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The Amali Luxury Residence complex is located in the picturesque part of Uluwatu, in the prestigious Bingin district — one of the fastest growing resort destinations in Bali. Just minutes away are the iconic beaches of Padang Padang, Dreamland and Balangan, famous for their snow-white sands and perfect surf waves. Fashionable cliff clubs, fine dining and boutiques are nearby. To the international airport — about 35 minutes by car. This location combines privacy with access to the entire premium holiday infrastructure.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726