3 beds
1 floors
360 sqm
One-storey villa with three bedrooms is designed as a private tropical space, where each area is designed for high rental demand and the comfort of long stays. The main bedroom has direct access to the pool — a popular planning option for the premium segment, increasing the attractiveness of the villa for family and long-term guests. Its own open lounge area creates a full-fledged outdoor living space, which increases the time guests stay in the villa and, accordingly, the level of satisfaction and reviews.
Premium materials reduce investment costs and guarantee stable product quality. The finishes use cedar shingles, slate, teak wood and sukabumi stone for durability and recognizable Anchan — brand, award-winning Best High End Villa Brand Phuket 2025. Full furnishings allow you to immediately rent out a villa without additional costs.
Having your own swimming pool, isolated bedrooms and spacious common areas increases the profitability of the villa in the high and medium seasons. Ownership formats — freehold or long-term leasehold — provide flexibility to foreign buyers, and the location of the project near sought-after areas and beaches enhances the potential for increased cost and payback.
Villa purchase savings
$ 840 812
price from developer
$ 16 816
deposit
$ 235 427
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 86 183
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 926 995 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 86 183
$ 840 812
Construction Start
$ 926 995
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 90 808
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 7 567 per month (≈ +$ 90 808 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 7 567
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 6 054 per month (≈ +$ 72 646 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 6 054
Monthly income
11.6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 840 812
06.2025
Foundation
$ 882 853
+ $ 42 041
09.2026
Completed
$ 926 996
+ $ 86 184
Total return:
+ $ 86 183
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 16 816
The total price is $ 840 812, split into 3 payments through Q3 2026. The deposit is $ 16 816. The first installment is $ 235 427 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 16 820
1
04.2026
$ 235 430
2
06.2026
$ 294 280
3
09.2026
$ 294 280
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located next to popular beaches – Layan is a 10-minute drive and Bang Tao is a 15-minute drive. Outdoor enthusiasts will appreciate the proximity to the Laguna Golf Phuket and the Blue Tree Phuket water park, which can be reached in 15 minutes. Shopping complexes Boat Avenue and Porto De Phuket are 20 minutes away, providing access to shops and restaurants. For families with children, schools UWC Thailand and Headstart International School are within 15-20 minutes. Phuket International Airport is also just 20 minutes away, making travel convenient.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Other units in this complex
4 beds
1 floors
548 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726