3 beds
1 floors
360 sqm
One-storey villa with three bedrooms is designed as a private tropical space, where each area is designed for high rental demand and the comfort of long stays. The main bedroom has direct access to the pool — a popular planning option for the premium segment, increasing the attractiveness of the villa for family and long-term guests. Its own open lounge area creates a full-fledged outdoor living space, which increases the time guests stay in the villa and, accordingly, the level of satisfaction and reviews.
Premium materials reduce investment costs and guarantee stable product quality. The finishes use cedar shingles, slate, teak wood and sukabumi stone for durability and recognizable Anchan — brand, award-winning Best High End Villa Brand Phuket 2025. Full furnishings allow you to immediately rent out a villa without additional costs.
Having your own swimming pool, isolated bedrooms and spacious common areas increases the profitability of the villa in the high and medium seasons. Ownership formats — freehold or long-term leasehold — provide flexibility to foreign buyers, and the location of the project near sought-after areas and beaches enhances the potential for increased cost and payback.
Villa purchase savings
$ 817 690
price from developer
$ 16 354
deposit
$ 228 953
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 83 813
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 901 503 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 83 813
$ 817 690
Construction Start
$ 901 503
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 88 311
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 7 359 per month (≈ +$ 88 311 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 7 359
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 887 per month (≈ +$ 70 648 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 5 887
Monthly income
11.6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 817 690
06.2025
Foundation
$ 858 574
+ $ 40 884
09.2026
Completed
$ 901 503
+ $ 83 813
Total return:
+ $ 83 813
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 16 354
The total price is $ 817 690, split into 3 payments through Q3 2026. The deposit is $ 16 354. The first installment is $ 228 953 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 16 350
1
05.2026
$ 228 950
2
07.2026
$ 286 190
3
09.2026
$ 286 190
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located next to popular beaches – Layan is a 10-minute drive and Bang Tao is a 15-minute drive. Outdoor enthusiasts will appreciate the proximity to the Laguna Golf Phuket and the Blue Tree Phuket water park, which can be reached in 15 minutes. Shopping complexes Boat Avenue and Porto De Phuket are 20 minutes away, providing access to shops and restaurants. For families with children, schools UWC Thailand and Headstart International School are within 15-20 minutes. Phuket International Airport is also just 20 minutes away, making travel convenient.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
