4 beds
1 floors
548 sqm
Villa with an area of 558 m², located on a spacious plot of 723 m² — this is a single-level format with four isolated bedrooms and four bathrooms, suitable for family accommodation and rental in the premium segment. The planning solution forms private residential blocks, and the central part combines a living room, outdoor terrace and a swimming pool of 4×11.5 m — a key factor for high occupancy in daily and long-term rentals. A garage for 2 cars increases the attractiveness of the villa for residents who spend a long time in Phuket.
The finishing uses premium materials: cedar tiles, natural green slate, Sukabumi natural stone pool, engineered teak flooring and other elements characteristic of the Anchan brand. Such materials provide low depreciation, stable operating costs and increase the future resale value of the property.
The owner has access to the Mountain Breeze — clubhouse infrastructure, gym, landscaped green areas and professional management, which reduces operational risks and simplifies rental. It is possible to purchase in freehold or leasehold 30×3, as well as installment plan before completion of construction, which allows you to flexibly enter the investment and distribute the financial burden without loss of liquidity.
Villa purchase savings
$ 1 184 409
price from developer
$ 23 688
deposit
$ 331 635
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 183 584
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 367 993 (see the price growth chart), which will provide you with a 15.5% profit amounting to about $ 183 584
$ 1 184 409
Construction Start
$ 1 367 993
Construction Completion
15.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 118 441
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 9 870 per month (≈ +$ 118 441 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 9 870
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 7 896 per month (≈ +$ 94 753 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 7 896
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 184 409
06.2025
Foundation
$ 1 243 629
+ $ 59 220
09.2026
Completed
$ 1 367 992
+ $ 183 583
Total return:
+ $ 1 83 584
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 23 688
The total price is $ 1 184 409, split into 3 payments through Q3 2026. The deposit is $ 23 688. The first installment is $ 331 635 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 23 690
1
05.2026
$ 331 630
2
07.2026
$ 414 540
3
09.2026
$ 414 540
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
It's just 15 minutes to the magnificent Layan Beach, and Bang Tao Beach can be reached in 20 minutes. Nature lovers will appreciate the proximity to Sirinat National Park – just 15 minutes drive. Bang Pae Falls and Blue Tree Water Park are just 20 minutes from the villa. For shopping and entertainment, Boat Avenue and Porto de Phuket are 10 and 15 minutes away respectively. Phuket International Airport is just 15 minutes away, providing travel experience. The International School UWC Thailand is just 7 minutes' drive from the complex, making it an excellent choice for families with children.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
