4 beds
1 floors
548 sqm
Villa with an area of 558 m², located on a spacious plot of 723 m² — this is a single-level format with four isolated bedrooms and four bathrooms, suitable for family accommodation and rental in the premium segment. The planning solution forms private residential blocks, and the central part combines a living room, outdoor terrace and a swimming pool of 4×11.5 m — a key factor for high occupancy in daily and long-term rentals. A garage for 2 cars increases the attractiveness of the villa for residents who spend a long time in Phuket.
The finishing uses premium materials: cedar tiles, natural green slate, Sukabumi natural stone pool, engineered teak flooring and other elements characteristic of the Anchan brand. Such materials provide low depreciation, stable operating costs and increase the future resale value of the property.
The owner has access to the Mountain Breeze — clubhouse infrastructure, gym, landscaped green areas and professional management, which reduces operational risks and simplifies rental. It is possible to purchase in freehold or leasehold 30×3, as well as installment plan before completion of construction, which allows you to flexibly enter the investment and distribute the financial burden without loss of liquidity.
VILLA PURCHASE SAVINGS
$ 1 223 030
price from developer
$ 24 461
deposit
$ 342 448
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 189 570
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 412 600 (see the price growth chart), which will provide you with a 15.5% profit amounting to about $ 189 570
$ 1 223 030
Construction Start
$ 1 412 600
Construction Completion
15.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 122 303
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 10 192 per month (≈ +$ 122 303 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 10 192
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 8 154 per month (≈ +$ 97 842 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 8 154
Monthly income
12.5 years
Payback period
Installment plan in USD
Payments: 5, deposit: 24 461
The total price is $ 1 223 030, split into 5 payments through Q3 2026. The deposit is $ 24 461. The first installment is $ 342 448 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 24 460
1
01.2026
$ 342 450
2
03.2026
$ 214 030
3
05.2026
$ 214 030
4
07.2026
$ 214 030
5
09.2026
$ 214 030
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 223 030
06.2025
Foundation
$ 1 284 182
+ $ 61 152
09.2026
Completed
$ 1 412 600
+ $ 189 570
Итоговый доход:
+ $ 1 89 570
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
It's just 15 minutes to the magnificent Layan Beach, and Bang Tao Beach can be reached in 20 minutes. Nature lovers will appreciate the proximity to Sirinat National Park – just 15 minutes drive. Bang Pae Falls and Blue Tree Water Park are just 20 minutes from the villa. For shopping and entertainment, Boat Avenue and Porto de Phuket are 10 and 15 minutes away respectively. Phuket International Airport is just 15 minutes away, providing travel experience. The International School UWC Thailand is just 7 minutes' drive from the complex, making it an excellent choice for families with children.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726