4 beds
2 floors
793 sqm
Interest-free installments until construction is completed are profitable and convenient. Possibility to additionally purchase a set of furniture. Possibility to pay 50% of the cost for up to 5 years after completion of construction. Multifunctional room for the implementation of your ideas.
Villa purchase savings
$ 8 120 107
price from developer
$ 3 064
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 406 005
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 8 526 112 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 406 005
$ 8 120 107
Construction Start
$ 8 526 112
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 933 812
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 77 818 per month (≈ +$ 933 812 per year). Yield ~11.5%, estimated payback period — 8.7 years.
11.5 %
Annual ROI (%)
+ $ 77 818
Monthly income
8.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 62 254 per month (≈ +$ 747 050 per year). Yield ~9.2%, estimated payback period — 10.9 years.
9.2 %
Annual ROI (%)
+ $ 62 254
Monthly income
10.9 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 8 120 107
03.2026
Completed
$ 8 526 112
+ $ 406 005
Total return:
+ $ 4 06 005
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The complex is located in the prestigious Laguna Phuket resort, a short walk from Bang Tao Beach with its white sand and clear waters of the Andaman Sea. Nearby — restaurants, spas, boutiques and world-class entertainment facilities. Laguna Phuket Golf Club is just minutes away. For everyday needs, shopping centers, supermarkets and international schools are located within 10–15 minutes. This location combines privacy, proximity to the sea and full access to premium infrastructure.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
