4 beds
1 floors
396 sqm
Welcome to Bliss Hideaway — a intimate boutique complex in Bali, where each villa gives the feeling of a secluded resort. The architecture is inspired by the nature of the island and complemented by modern solutions to make you feel at home — stylish, spacious and harmonious.
On sale — premium villa from 396 m². Spacious residence with a thoughtful layout: three bright bedrooms with private bathrooms, a large living room with a relaxation and dining area, a modern kitchen with a bar counter and a thoughtful storage system. All rooms have a private patio with a swimming pool and a green lounge area. The spacious terrace and private garden create the perfect space for barbecues, yoga or just outdoor relaxation.
Particular attention is paid to details: natural materials in decoration, panoramic glazing, hidden air conditioning systems, designer interior. The villa is ideal for both a comfortable life and for renting with high profitability.
Villa purchase savings
$ 808 327
price from developer
$ 16 167
deposit
$ 226 331
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 218 652
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 026 979 (see the price growth chart), which will provide you with a 27.05% profit amounting to about $ 218 652
$ 808 327
Construction Start
$ 1 026 979
Construction Completion
27.05 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 80 833
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 736 per month (≈ +$ 80 833 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 6 736
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 389 per month (≈ +$ 64 666 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 5 389
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 808 327
10.2025
Foundation
$ 848 743
+ $ 40 416
04.2025
50%
$ 933 617
+ $ 125 290
12.2026
Completed
$ 1 026 979
+ $ 218 652
Total return:
+ $ 2 18 652
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 16 167
The total price is $ 808 327, split into 4 payments through Q4 2026. The deposit is $ 16 167. The first installment is $ 226 331 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 16 170
1
05.2026
$ 226 330
2
07.2026
$ 188 610
3
09.2026
$ 188 610
4
12.2026
$ 188 610
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located in a quiet and green area of Pekatu, just 10 minutes from the famous beaches of Bingin and Dreamland. The area is famous for its privacy, atmospheric cafes, boutiques and developed infrastructure. Nearby — schools, gyms, restaurants and wellness centers. Ngurah Rai Airport is only 35 minutes away, making the location convenient for both living and renting.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
