1 beds
2 floor
34.2 sqm
Apartment purchase savings
$ 143 130
price from developer
$ 1 000
deposit
$ 34 800
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 30 845
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 173 975 (see the price growth chart), which will provide you with a 21.55% profit amounting to about $ 30 845
$ 143 130
Construction Start
$ 173 975
Construction Completion
21.55 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 31 059
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 588 per month (≈ +$ 31 059 per year). Yield ~21.7%, estimated payback period — 4.6 years.
21.7 %
Annual ROI (%)
+ $ 2 588
Monthly income
4.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 071 per month (≈ +$ 24 847 per year). Yield ~17.4%, estimated payback period — 5.8 years.
17.4 %
Annual ROI (%)
+ $ 2 071
Monthly income
5.8 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 143 130
12.2025
Foundation
$ 150 286
+ $ 7 156
08.2026
1st floor
$ 157 800
+ $ 14 670
01.2027
50%
$ 165 690
+ $ 22 560
03.2028
Completed
$ 173 974
+ $ 30 844
Total return:
+ $ 30 845
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 1 000
The total price is $ 143 130, split into 5 payments through Q1 2028. The deposit is $ 1 000. The first installment is $ 34 800 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
03.2026
$ 34 800
2
09.2026
$ 26 830
3
03.2027
$ 26 830
4
09.2027
$ 26 830
5
03.2028
$ 26 830
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Bloom is located in the center of tourist Bali, next to some of the island's most sought-after beaches — Karma Kandara (a secluded beach with snow-white sand and its own elevator to the coastline) and Melasti Beach. There are 12 elite beach clubs within walking distance, which creates a constant tourist flow and high demand for rent throughout the year.
There are more than 30 restaurants within a radius of 3 km, increasing the attractiveness of the location for guests and residents. Garuda Wisnu Kencana — one of the main tourist spots on the island is 15 minutes away, and Savaya Bali Club is 8 minutes away. The concentration of tourism and premium infrastructure directly affects the liquidity of the facility and maintains stable load.
Source: Exclusive 3D Aerial Photography of the «Ungasan» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726