3 beds
2 floors
295 sqm
For sale villa of 295 m² on a plot of 490 m² with 3 bedrooms and 4 bathrooms. Each bedroom has access to its own bathroom, which increases privacy and convenience for the family or several residents. The additional space can be used as an office, home theater or gym. The windows offer views of the ocean and courtyard. A swimming pool and parking are provided on site. The decoration uses natural materials and solutions designed for the humid climate and seismic activity of the region. The project also includes landscaping and water collection and filtration systems. Construction is guaranteed for 25 years.
The villa is transferred with furniture and appliances, so it does not require investment in equipment after receiving the keys. Management is carried out by OXO Living. The villa can be bought for your own accommodation and holidays or purchased as an investment property for short-term rentals. Installment plans are available with a down payment of 40%. This format is suitable for families and customers who care about spacious layout, privacy and functional premises.
Villa purchase savings
$ 1 014 000
price from developer
$ 5 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 215 728
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 229 728 (see the price growth chart), which will provide you with a 21.27% profit amounting to about $ 215 728
$ 1 014 000
Construction Start
$ 1 229 728
Construction Completion
21.27 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 138 918
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 11 576 per month (≈ +$ 138 918 per year). Yield ~13.7%, estimated payback period — 7.3 years.
13.7 %
Annual ROI (%)
+ $ 11 576
Monthly income
7.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 9 261 per month (≈ +$ 111 134 per year). Yield ~11%, estimated payback period — 9.1 years.
11 %
Annual ROI (%)
+ $ 9 261
Monthly income
9.1 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 014 000
07.2026
Facade
$ 1 064 700
+ $ 50 700
08.2026
Interior works
$ 1 117 935
+ $ 103 935
09.2026
Completed
$ 1 229 728
+ $ 215 728
Total return:
+ $ 2 15 728
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Nyanyi — a developing coastal location on the west coast of Bali that is suitable for those who want to combine a quiet life by the ocean with access to modern infrastructure. Nuanu City — 44 ha creative cluster with private beaches, international school, restaurants, entertainment and wellness spaces; it attracts tourists, international residents, entrepreneurs and families. Pantai Nyanyi — black sand beach with surf spots, which is suitable for relaxation, walking and an active lifestyle by the ocean. Canggu — a popular tourist area with restaurants, cafes, surfing and services, expanding opportunities for leisure and everyday life. Tanah Lot — is a famous temple and one of the main attractions of Bali, attracting tourists and creating additional interest in the west coast. Buying property in Nyanyi in Bali is beneficial for those looking for a property for their own living, recreation or rental in an area with developing infrastructure and tourist demand.
Source: Exclusive 3D Aerial Photography of the «Nyanyi» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
