3 beds
2 floors
295 sqm
Villa with an area of 295 sq. m located on a plot of 490 sq. m and includes 3 bedrooms and 4 bathrooms. Each bedroom has access to its own bathroom, making the layout more functional and improving the ease of use of the facility. An additional advantage is a separate space that the buyer can use as an office, home theater or gym. The windows offer views of the ocean and courtyard, and Pantai Nyanyi Beach is about 13 minutes away, keeping the property attractive in the premium real estate segment.
The project focuses on natural materials and construction technologies designed for the humid climate and seismic activity of the region. This approach makes the purchase more reliable in terms of long-term operation of the facility. Additionally, the project includes landscaping of the area, as well as water collection and filtration systems, which increases the environmental friendliness and sustainability of the property. The reliability of construction is confirmed by a guarantee for a period of 25 years.
The villa is additionally equipped with a swimming pool and parking, and furniture and appliances are already included in the price of the property, so that after receiving the keys, additional investments in arrangement will not be required. Installment plans with a 40% down payment are also available for purchase, and the property is managed by OXO Living, which provides a professional approach to the operation of the property. Such a villa will be of interest to buyers who want to receive passive rental income, but at the same time have the opportunity to stay during their own trips to the island.
Villa purchase savings
$ 1 014 000
price from developer
$ 5 000
deposit
$ 400 600
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 215 728
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 229 728 (see the price growth chart), which will provide you with a 21.27% profit amounting to about $ 215 728
$ 1 014 000
Construction Start
$ 1 229 728
Construction Completion
21.27 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 206 856
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 17 238 per month (≈ +$ 206 856 per year). Yield ~20.4%, estimated payback period — 4.9 years.
20.4 %
Annual ROI (%)
+ $ 17 238
Monthly income
4.9 years
Payback period
Long-term rental provides a stable cash flow: about $ 13 790 per month (≈ +$ 165 485 per year). Yield ~16.3%, estimated payback period — 6.1 years.
16.3 %
Annual ROI (%)
+ $ 13 790
Monthly income
6.1 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 014 000
07.2026
Facade
$ 1 064 700
+ $ 50 700
08.2026
Interior works
$ 1 117 935
+ $ 103 935
09.2026
Completed
$ 1 229 728
+ $ 215 728
Total return:
+ $ 2 15 728
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 5 000
The total price is $ 1 014 000, split into 2 payments through Q3 2026. The deposit is $ 5 000. The first installment is $ 400 600 (40% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 5 000
1
06.2026
$ 400 600
2
09.2026
$ 608 400
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Collections Vol. 2 is located next to Nuanu City — a modern creative area of 44 hectares, where residential spaces, cultural projects and developed infrastructure are combined. Restaurants and cafes, public spaces, educational projects, walking areas and event areas are 1 minute's drive away. The area is focused on a comfortable and environmentally friendly urban environment with safe pedestrian spaces and recreation areas.
The complex has a convenient location relative to key locations in Bali: Pantai Nyanyi Beach — 13 minutes drive, Tanah Lot Temple — 13 minutes drive, ProEd School — 4 minutes drive, and International Airport — about 1 hour 10 minutes drive.
Source: Exclusive 3D Aerial Photography of the «Nyanyi» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
