3 beds
2 floor
179 sqm
Ceilings over 3 meters high. Repairs and built-in furniture are included. Upholstered furniture and appliances are paid separately. Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). One-room apartments are presented with a total area of 72 sq.m. up to 75 sq.m.
Apartment purchase savings
$ 2 111 095
price from developer
$ 3 209
deposit
$ 735 675
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 681 884
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 2 792 979 (see the price growth chart), which will provide you with a 32.3% profit amounting to about $ 681 884
$ 2 111 095
Construction Start
$ 2 792 979
Construction Completion
32.3 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 211 110
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 17 592 per month (≈ +$ 211 110 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 17 592
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 14 074 per month (≈ +$ 168 888 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 14 074
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 2 111 095
06.2025
50%
$ 2 533 314
+ $ 422 219
06.2026
Interior works
$ 2 659 980
+ $ 548 885
12.2026
Completed
$ 2 792 979
+ $ 681 884
Total return:
+ $ 6 81 884
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 3 209
The total price is $ 2 111 095, split into 5 payments through Q4 2026. The deposit is $ 3 209. The first installment is $ 735 675 (35% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 210
1
04.2026
$ 735 670
2
06.2026
$ 343 050
3
08.2026
$ 343 050
4
10.2026
$ 343 050
5
12.2026
$ 343 050
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex has a convenient location and easy access to key locations in Phuket. Five minutes away are popular Bang Tao destinations such as Boat Avenue and Porto de Phuket, where you can find supermarkets, shops and restaurants. Popular leisure and entertainment destinations are located a few minutes from the complex: Laguna, Blue Tree and Bang Tao Beach.
For families with children, an important advantage will be the proximity of an international British school, which can be reached in just 20 minutes. Medical assistance is always at hand: Bangkok Hospital (Bang Tao Clinic) is just five minutes away.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Other units in this complex
2 beds
2 floor
105 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726