Studio
2 floor
37.7 sqm
The 38 m² studio is located on the 2nd floor and has views of the ocean and balcony. Panoramic windows enhance natural light and visually expand space, which increases the attractiveness of the property in the higher rental price segment and has a positive effect on liquidity during resale. The ocean is only 600 meters away — a distance that is convenient to walk, which is an important factor for tenants choosing accommodation near the beach.
The apartments are handed over fully furnished: all furniture and appliances are already included in the price. This reduces the initial investment cost and allows the property to be leased immediately upon receipt. The compact and functional layout makes the studio format popular among tourists and tenants coming to Bali for short and medium periods.
Ownership format — leasehold for 27 years with the right to extend for another 30 years. Flexible installments are available with a down payment of 35%, and discounts are provided for full payment, which reduces the cost of entering the project. The developer provides guarantees: 3 years for general finishing work, roofing and facade, 2 years for waterproofing and 10 years for the building structure, which reduces technical risks for the investor.
Apartment purchase savings
$ 147 500
price from developer
$ 1 500
deposit
$ 50 100
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 23 250
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 170 750 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 23 250
$ 147 500
Construction Start
$ 170 750
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 38 792
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 233 per month (≈ +$ 38 792 per year). Yield ~26.3%, estimated payback period — 3.8 years.
26.3 %
Annual ROI (%)
+ $ 3 233
Monthly income
3.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 586 per month (≈ +$ 31 034 per year). Yield ~21%, estimated payback period — 4.8 years.
21 %
Annual ROI (%)
+ $ 2 586
Monthly income
4.8 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 147 500
07.2026
50%
$ 154 875
+ $ 7 375
01.2027
Interior works
$ 162 619
+ $ 15 119
03.2028
Completed
$ 170 750
+ $ 23 250
Total return:
+ $ 23 250
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 1 500
The total price is $ 147 500, split into 5 payments through Q2 2027. The deposit is $ 1 500. The first installment is $ 50 100 (34% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 500
1
07.2026
$ 50 100
2
09.2026
$ 23 980
3
12.2026
$ 23 980
4
03.2027
$ 23 980
5
06.2027
$ 23 980
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Elysium complex is located in one of the best locations in Changgu — just 5 minutes walk from the beach Pererenan, which ensures stable demand from tourists and tenants. Within a radius of 2–7 minutes are the key properties of the area: Le Bajo Dayclub (2 minutes), Gimme Shelter Skate Park and Bali Polo Club (3 minutes), restaurants Pescado and Masmara (3–4 minutes), as well as La Brisa, Old Man's Beach Club and Jungle Padel (5–7 minutes). This environment guarantees high tourist traffic and maintains attractive rental rates all year round.
An additional advantage is the proximity to the cultural and creative centers of Bali — up to Nuanu City just 10 minutes, which attracts an international audience and contributes to stable occupancy of tenants.
Source: Exclusive 3D Aerial Photography of the «Canggu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
