Studio
1 floor
44 sqm
The apartment of 44 sq.m. is located on the 1st floor of the Green Dragon complex and includes 1 bedroom and 1 bathroom — a popular layout for rent and resale in the segment of compact investment properties. Panoramic windows overlooking the picturesque forest, as well as the lack of development in front of the building, provide an open view of tropical nature and sunrises. Such species characteristics directly affect liquidity and allow for a higher rental rate.
Natural materials are used in the decoration, built-in equipment is installed, furniture is included in the price. The apartments are fully equipped and do not require additional investments, which reduces the rental period and increases the predictability of profitability. The format of the finished solution reduces investor risks and saves capital at the launch stage.
The right of ownership is issued for 50 years with a guaranteed possibility of extension for 30 years, which allows you to build a long-term strategy for owning the asset. Available installment plan with a down payment of 30%, which lowers the entry threshold and allows you to distribute the investment burden. The potential for value growth is supported by unique views and the absence of future development in front of the property, which preserves the value of the apartments in the future.
Apartment purchase savings
$ 104 000
price from developer
$ 1 500
deposit
$ 29 700
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 28 432
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 132 432 (see the price growth chart), which will provide you with a 27.34% profit amounting to about $ 28 432
$ 104 000
Construction Start
$ 132 432
Construction Completion
27.34 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 23 608
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 967 per month (≈ +$ 23 608 per year). Yield ~22.7%, estimated payback period — 4.4 years.
22.7 %
Annual ROI (%)
+ $ 1 967
Monthly income
4.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 574 per month (≈ +$ 18 886 per year). Yield ~18.2%, estimated payback period — 5.5 years.
18.2 %
Annual ROI (%)
+ $ 1 574
Monthly income
5.5 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 104 000
12.2025
1st floor
$ 109 200
+ $ 5 200
07.2026
50%
$ 120 120
+ $ 16 120
12.2026
Interior works
$ 126 126
+ $ 22 126
09.2027
Completed
$ 132 432
+ $ 28 432
Total return:
+ $ 28 432
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 1 500
The total price is $ 104 000, split into 5 payments through Q3 2027. The deposit is $ 1 500. The first installment is $ 29 700 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 500
1
05.2026
$ 29 700
2
09.2026
$ 18 200
3
01.2027
$ 18 200
4
05.2027
$ 18 200
5
09.2027
$ 18 200
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located 10 minutes from the center of Ubud — a key point of cultural tourism in Bali: rice terraces, tombs, Monkey Forest, wood craftsmen's museums, SPA and retreat centers are a must-see for most tourists. This location ensures stable rental demand all year round.
Green Dragon is on the «golden route»: Aloha Ubud Swing — 5 minutes by car, Manuaba Waterfall — 11 minutes, Pura Samuan Tiga — 13 minutes. Proximity to popular points of attraction increases the liquidity of units and maintains high load due to the constant tourist flow.
Source: Exclusive 3D Aerial Photography of the «Ubud» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
