2 beds
3 floor
166 sqm
Panoramic windows — maximum natural light and a sense of spaciousness. Large terrace overlooking the tropical garden — ideal place to relax in the fresh air. 2 separate bedrooms and 2 bathrooms — ideal for family or guest accommodation. Fully furnished and ready to stay — do not require additional investment.
$ 388 796
price from developer
$ 1 192
deposit
$ 115 446
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 60 263
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 449 059 (see the price growth chart), which will provide you with a 15.5% profit amounting to about $ 60 263
$ 388 796
Construction Start
$ 449 059
Construction Completion
15.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 74 649
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 221 per month (≈ +$ 74 649 per year). Yield ~19.2%, estimated payback period — 5.2 years.
19.2 %
Annual ROI (%)
+ $ 6 221
Monthly income
5.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 977 per month (≈ +$ 59 719 per year). Yield ~15.4%, estimated payback period — 6.5 years.
15.4 %
Annual ROI (%)
+ $ 4 977
Monthly income
6.5 years
Payback period
The total price is $ 388 796, split into 2 payments through Q1 2026. The deposit is $ 1 192. The first installment is $ 115 446 (30% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 190
1
12.2025
$ 115 450
2
02.2026
$ 272 160
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 388 796
08.2025
50%
$ 408 236
+ $ 19 440
02.2026
Completed
$ 449 060
+ $ 60 264
Итоговый доход:
+ $ 60 263
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The Kiara Beachfront complex is located in the prestigious resort area of Nusa Dua in the south of Bali — surrounded by luxury hotels, golf clubs and high-end restaurants. Within walking distance — snow-white beach with crystal clear water and a peaceful entrance, ideal for swimming and water sports. In just 5 minutes you can walk to Club Med Bali, in 10 — to Bali National Golf Club. Ngurah Rai Airport is a 20-minute drive away, providing convenient transport accessibility. Cultural attractions, spa centers and boutiques are also located nearby, creating ideal conditions for relaxation, living and investment.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726