2 beds
3 floor
131 sqm
Description
Full furniture and finishing in luxury resort style. Unique views of the lagoon from the windows and from the terrace. Own green terrace — rare for studios. Panoramic windows and natural light.
Apartment purchase savings
$ 1 120 422
price from developer
$ 3 121
deposit
$ 220 963
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 238 370
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 358 792 (see the price growth chart), which will provide you with a 21.28% profit amounting to about $ 238 370
$ 1 120 422
Construction Start
$ 1 358 792
Construction Completion
21.28 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 200 556
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 16 713 per month (≈ +$ 200 556 per year). Yield ~17.9%, estimated payback period — 5.6 years.
17.9 %
Annual ROI (%)
+ $ 16 713
Monthly income
5.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 13 370 per month (≈ +$ 160 444 per year). Yield ~14.3%, estimated payback period — 7 years.
14.3 %
Annual ROI (%)
+ $ 13 370
Monthly income
7 years
Payback period
Installment plan in USD
Payments: 5, deposit: 3 121
The total price is $ 1 120 422, split into 5 payments through Q4 2028. The deposit is $ 3 121. The first installment is $ 220 963 (20% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 120
1
05.2026
$ 220 960
2
12.2026
$ 224 080
3
08.2027
$ 224 080
4
04.2028
$ 224 080
5
12.2028
$ 224 080
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
