1 beds
3 floor
56 sqm
Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). Mortgage possible. All apartments are equipped with built-in furniture and modern appliances. One-room apartments are presented with a total area of 56 and 57 sq.m. Mortgage possible from 3 years to 5 years at 7% per annum. Freehold design is possible
Apartment purchase savings
$ 373 712
price from developer
10% • $ 37 371
Tinora discount
$ 336 341
amount due
$ 3 117
deposit
$ 64 151
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 46 905
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 420 617 (see the price growth chart), which will provide you with a 25.06% profit amounting to about $ 46 905
$ 336 341
Construction Start
$ 420 617
Construction Completion
25.06 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 42 043
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 504 per month (≈ +$ 42 043 per year). Yield ~12.5%, estimated payback period — 8 years.
12.5 %
Annual ROI (%)
+ $ 3 504
Monthly income
8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 803 per month (≈ +$ 33 634 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 2 803
Monthly income
10 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 373 712
12.2025
Land purchased
$ 384 923
+ $ 11 211
04.2026
Foundation
$ 396 471
+ $ 22 759
12.2026
Frame
$ 408 365
+ $ 34 653
12.2027
Completed
$ 420 616
+ $ 46 904
Total return:
+ $ 46 905
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 3 117
The total price is $ 336 341, split into 5 payments through Q4 2027. The deposit is $ 3 117. The first installment is $ 64 151 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 120
1
05.2026
$ 64 150
2
09.2026
$ 67 270
3
02.2027
$ 67 270
4
07.2027
$ 67 270
5
12.2027
$ 67 270
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Laguna Lake Residences Aster is located on the west coast of Phuket, in the prestigious Bang Tao zone — one of the most developed and sought-after areas of the island. The complex is located at the main entrance to Laguna Phuket, on a three-kilometer strip of beaches with a soft entry into the sea and consistently high tourist traffic throughout the year. Within walking distance — the largest lifestyle areas Boat Avenue and Porto de Phuket, combining restaurants, markets, boutiques, fitness centers and nightlife. The area is located only 20–25 minutes from the international airport, making it convenient for both permanent residence and short-term rentals. Proximity to the golf course, yacht clubs, medical centers and international schools creates a steady demand from families, expats and premium tourists.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
