1 beds
3 floor
56 sqm
Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). Mortgage possible. All apartments are equipped with built-in furniture and modern appliances. One-room apartments are presented with a total area of 56 and 57 sq.m. Mortgage possible from 3 years to 5 years at 7% per annum. Freehold design is possible
$ 384 784
price from developer
10% • $ 38 479
Tinora discount
$ 346 305
amount due
$ 3 209
deposit
$ 66 052
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 48 293
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 433 077 (see the price growth chart), which will provide you with a 25.06% profit amounting to about $ 48 293
$ 346 305
Construction Start
$ 433 077
Construction Completion
25.06 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 43 288
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 607 per month (≈ +$ 43 288 per year). Yield ~12.5%, estimated payback period — 8 years.
12.5 %
Annual ROI (%)
+ $ 3 607
Monthly income
8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 886 per month (≈ +$ 34 630 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 2 886
Monthly income
10 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 384 784
12.2025
Land purchased
$ 396 328
+ $ 11 544
04.2026
Foundation
$ 408 218
+ $ 23 434
12.2026
Frame
$ 420 465
+ $ 35 681
12.2027
Completed
$ 433 079
+ $ 48 295
Total return:
+ $ 48 293
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 346 305, split into 5 payments through Q4 2027. The deposit is $ 3 209. The first installment is $ 66 052 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 210
1
04.2026
$ 66 050
2
09.2026
$ 69 260
3
01.2027
$ 69 260
4
07.2027
$ 69 260
5
12.2027
$ 69 260
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Laguna Lake Residences Aster is located on the west coast of Phuket, in the prestigious Bang Tao zone — one of the most developed and sought-after areas of the island. The complex is located at the main entrance to Laguna Phuket, on a three-kilometer strip of beaches with a soft entry into the sea and consistently high tourist traffic throughout the year. Within walking distance — the largest lifestyle areas Boat Avenue and Porto de Phuket, combining restaurants, markets, boutiques, fitness centers and nightlife. The area is located only 20–25 minutes from the international airport, making it convenient for both permanent residence and short-term rentals. Proximity to the golf course, yacht clubs, medical centers and international schools creates a steady demand from families, expats and premium tourists.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726