2 beds
4 floor
85 sqm
Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). Mortgage possible. All apartments are equipped with built-in furniture and modern appliances. One-room apartments are presented with a total area of 56 and 57 sq.m. Mortgage possible from 3 years to 5 years at 7% per annum. Freehold design is possible
Apartment purchase savings
$ 545 452
price from developer
10% • $ 54 545
Tinora discount
$ 490 907
amount due
$ 3 117
deposit
$ 95 064
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 68 459
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 613 911 (see the price growth chart), which will provide you with a 25.06% profit amounting to about $ 68 459
$ 490 907
Construction Start
$ 613 911
Construction Completion
25.06 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 62 836
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 236 per month (≈ +$ 62 836 per year). Yield ~12.8%, estimated payback period — 7.8 years.
12.8 %
Annual ROI (%)
+ $ 5 236
Monthly income
7.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 189 per month (≈ +$ 50 269 per year). Yield ~10.2%, estimated payback period — 9.8 years.
10.2 %
Annual ROI (%)
+ $ 4 189
Monthly income
9.8 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 545 452
12.2025
Land purchased
$ 561 816
+ $ 16 364
04.2026
Foundation
$ 578 670
+ $ 33 218
12.2026
Frame
$ 596 030
+ $ 50 578
12.2027
Completed
$ 613 911
+ $ 68 459
Total return:
+ $ 68 459
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 3 117
The total price is $ 490 907, split into 5 payments through Q4 2027. The deposit is $ 3 117. The first installment is $ 95 064 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 120
1
05.2026
$ 95 060
2
09.2026
$ 98 180
3
02.2027
$ 98 180
4
07.2027
$ 98 180
5
12.2027
$ 98 180
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Laguna Lake Residences Aster is located on the west coast of Phuket, in the prestigious Bang Tao zone — one of the most developed and sought-after areas of the island. The complex is located at the main entrance to Laguna Phuket, on a three-kilometer strip of beaches with a soft entry into the sea and consistently high tourist traffic throughout the year. Within walking distance — the largest lifestyle areas Boat Avenue and Porto de Phuket, combining restaurants, markets, boutiques, fitness centers and nightlife. The area is located only 20–25 minutes from the international airport, making it convenient for both permanent residence and short-term rentals. Proximity to the golf course, yacht clubs, medical centers and international schools creates a steady demand from families, expats and premium tourists.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
