4 beds
2 floors
338.8 sqm
Villa with an area of 338.77 sq. m located on its own plot of 240 sq. m and includes two floors, four bedrooms and five bathrooms. Three bedrooms are on the second floor and one — on the first, allowing the main area of the lower level to be used as a common living area. Each bedroom has its own access to the bathroom and the view from the windows overlooks the courtyard with pool. The villa is equipped with a Smart Home system, has its own swimming pool and parking space, and the location in the complex, where seven international schools are a 5–30 minute drive away, increases the liquidity of the property. An additional advantage is the Pet Friendly concept, which expands the demand for real estate. The price includes cabinet furniture, and the buyer can choose upholstered furniture himself, creating the interior in accordance with his preferences.
For the purchase, a flexible payment scheme is provided: the buyer can deposit 40% of the cost, move into the villa, and distribute the remaining amount over 1, 3 or 5 years. This reduces the one-time financial burden and allows you to start using the object immediately after transfer. Such a villa will be of interest to investors who want to receive a stable rental income, as well as to a family considering purchasing for their own residence.
Villa purchase savings
$ 529 281
price from developer
$ 10 586
deposit
$ 201 127
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 10 586
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 539 867 (see the price growth chart), which will provide you with a 2% profit amounting to about $ 10 586
$ 529 281
Construction Start
$ 539 867
Construction Completion
2 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 52 928
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 411 per month (≈ +$ 52 928 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 4 411
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 529 per month (≈ +$ 42 342 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 3 529
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 529 281
08.2026
Completed
$ 539 867
+ $ 10 586
Total return:
+ $ 10 586
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 10 586
The total price is $ 529 281, split into 5 payments through Q3 2027. The deposit is $ 10 586. The first installment is $ 201 127 (38% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 10 590
1
08.2026
$ 201 130
2
11.2026
$ 79 390
3
01.2027
$ 79 390
4
04.2027
$ 79 390
5
07.2027
$ 79 390
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Larimar Villas is located in a convenient location in Phuket with quick access to key infrastructure and attractions of the island. The lake is 2 minutes drive, 3 minutes drive — Bukit Elephant Park, 4 minutes drive — Chalong Waterfall. Within a radius of 5–30 minutes drive there are 7 international schools, as well as Tiger Muay Thai (5 minutes drive), Robinson Lifestyle Chalong (10 minutes drive), Villa Market (13 minutes drive), Bangkok Hospital Phuket and Chalong Pier (15 minutes drive), Phuket Old Town (20 minutes drive) and Karon Beach (25 minutes drive).
Source: Exclusive 3D Aerial Photography of the «Chalong» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
