4 beds
1 floors
502 sqm
The villa of 502 m² with a single-storey layout is located just 300 meters from the sea, which directly affects the liquidity and rental potential of the property. At the same time, there is a lot of greenery around the complex and there are no major roads, which maintains silence — this increases the attractiveness for tenants focused on a private format of living. The view from the windows of the private yard and pool enhances the perception of privacy, which allows you to maintain a higher rental price.
The layout includes 4 bedrooms, each equipped with its own bathroom — this increases the convenience for group living and makes the property in demand among families and tenants with a high budget. The spacious kitchen, combined with the living room, forms an open area for living and relaxing, which meets modern market requirements. Having your own yard with a swimming pool and a garage further increases the value of the property and expands the target audience.
Case furniture is included, reducing the investor's initial costs, with an optional furniture package available for a complete package. There are different forms of ownership and installment plans with a down payment of 32%, which makes entry into the project more flexible. Residents can use the coworking space and gym in the complex — this increases the attractiveness for long-term rentals. The use of quality materials and the format of a private villa create the potential for increased cost and stable demand.
$ 882 529
price from developer
$ 26 476
deposit
$ 255 933
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 63 199
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 945 728 (see the price growth chart), which will provide you with a 7.16% profit amounting to about $ 63 199
$ 882 529
Construction Start
$ 945 728
Construction Completion
7.16 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 88 253
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 7 354 per month (≈ +$ 88 253 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 7 354
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 884 per month (≈ +$ 70 602 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 5 884
Monthly income
12.5 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 882 529
12.2026
50%
$ 900 180
+ $ 17 651
07.2027
Facade
$ 918 184
+ $ 35 655
12.2028
Completed
$ 945 730
+ $ 63 201
Total return:
+ $ 63 199
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 882 529, split into 4 payments through Q4 2028. The deposit is $ 26 476. The first installment is $ 255 933 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 26 480
1
04.2026
$ 255 930
2
03.2027
$ 200 040
3
01.2028
$ 200 040
4
12.2028
$ 200 040
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The Laurinda complex is located in Chalong district of Phuket, just 300 meters from the sea, providing easy access to the coast and creating an atmosphere of resort life. At the same time, the location successfully combines proximity to city infrastructure — shops, restaurants and key services necessary for a comfortable stay are available.
The project is surrounded by a lot of greenery and natural areas, which keeps the atmosphere calm and relaxed. The area has a low density of buildings, which makes it especially attractive to those who value privacy and harmony with nature.
The complex is located away from major roads and busy highways, which ensures peace and privacy. This location is ideal for both permanent living and relaxation, combining tranquility, natural surroundings and convenient access to all important points of the island.
Source: Exclusive 3D Aerial Photography of the «Chalong» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726