Studio
3 floor
37.2 sqm
The studios are presented with a total area of 37 to 42 sq.m. Cabinet and upholstered furniture are paid separately (premium from a manufacturer specializing in supplies for 5* hotels in the USA and Dubai). The Edge Certificate of Compliance delivers up to 40% natural resource savings through the use of energy-efficient light sources, natural ventilation, water-efficient plumbing, underground water sources, inverter air conditioning, solar panels, and rainwater harvesting and recycling systems. All apartment owners automatically join the Layan Verde and Layan Green Park loyalty program and receive gold member status and additional discounts from partners. Priority Check In, discount with Best Available Rate on all room categories when booking your holiday in Layan Verde and Layan Green Park, discount on spa services, in all restaurants, bars of the complex, Room Service, transfer services. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until January 2027 are profitable and convenient (see the chart below)
APARTMENT PURCHASE SAVINGS
$ 249 035
price from developer
10% • $ 24 904
Tinora discount
$ 224 131
amount due
$ 3 219
deposit
$ 75 226
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 52 982
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 302 017 (see the price growth chart), which will provide you with a 34.75% profit amounting to about $ 52 982
$ 224 131
Construction Start
$ 302 017
Construction Completion
34.75 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 32 051
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 671 per month (≈ +$ 32 051 per year). Yield ~14.3%, estimated payback period — 7 years.
14.3 %
Annual ROI (%)
+ $ 2 671
Monthly income
7 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 137 per month (≈ +$ 25 641 per year). Yield ~11.4%, estimated payback period — 8.7 years.
11.4 %
Annual ROI (%)
+ $ 2 137
Monthly income
8.7 years
Payback period
Installment plan in USD
Payments: 5, deposit: 3 219
The total price is $ 224 131, split into 5 payments through Q1 2027. The deposit is $ 3 219. The first installment is $ 75 226 (34% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 220
1
10.2025
$ 75 230
2
02.2026
$ 36 420
3
06.2026
$ 36 420
4
10.2026
$ 36 420
5
02.2027
$ 36 420
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 249 035
03.2025
1st floor
$ 261 487
+ $ 12 452
06.2026
Facade
$ 274 561
+ $ 25 526
03.2027
Completed
$ 302 017
+ $ 52 982
Итоговый доход:
+ $ 52 982
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Bang Tao Beach is located just 2 minutes by shuttle. Its length is 7 km, making it one of the longest beaches in Phuket. The beach is suitable for swimming and walking. Laguna can be reached in 2 minutes, the water park — in 10 minutes, the airport — in 20 minutes, the pier and Robinson shopping center — in 25 minutes, and Phuket Town — in 40 minutes.
Layan Beach is located 700 m from the complex. Located in the picturesque northern part of Bang Tao, famous for its cassowary trees and magnificent landscapes. This corner of the island creates the perfect atmosphere for relaxation and relaxation.
You can explore the location of the area in more detail on the map below.
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726