1 beds
4 floor
110.1 sqm
Apartment purchase savings
$ 583 000
price from developer
$ 2 000
deposit
$ 172 900
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 59 758
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 642 758 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 59 758
$ 583 000
Construction Start
$ 642 758
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 132 341
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 11 028 per month (≈ +$ 132 341 per year). Yield ~22.7%, estimated payback period — 4.4 years.
22.7 %
Annual ROI (%)
+ $ 11 028
Monthly income
4.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 8 823 per month (≈ +$ 105 873 per year). Yield ~18.2%, estimated payback period — 5.5 years.
18.2 %
Annual ROI (%)
+ $ 8 823
Monthly income
5.5 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 583 000
12.2025
50%
$ 612 150
+ $ 29 150
12.2026
Completed
$ 642 758
+ $ 59 758
Total return:
+ $ 59 758
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 2 000
The total price is $ 583 000, split into 4 payments through Q4 2026. The deposit is $ 2 000. The first installment is $ 172 900 (30% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
04.2026
$ 172 900
2
07.2026
$ 136 030
3
09.2026
$ 136 030
4
12.2026
$ 136 030
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Uluwatu Apartments is located in an exceptional location — in the heart of Uluwatu, on the southwest coast of Bali, just a two-minute walk from the famous Uluwatu Beach, famous for its picturesque cliffs, first-class surf spots and the atmosphere of a secluded tropical paradise.
The area is developing rapidly, becoming a center of attraction for tourists and expats from all over the world. Here you will find: • fashionable cafes and restaurants with cuisines from around the world (Suka Espresso, District 6, Camden, La Baracca) • premium spas and fitness centers (Spring Spa, Uluwatu Fitness, The Istana) • designer boutiques and yoga studios • legendary places for sunsets and evening cocktails (Single Fin, Ulu Cliffhouse)
Due to the lack of large hotels nearby, the demand for quality private real estate here is consistently high — this is an ideal location for both personal recreation and investment rentals.
Living here — means waking up to the sound of the waves every day, enjoying walks through tropical gardens and being in the center of Bali's most atmospheric and stylish area.
Source: Exclusive 3D Aerial Photography of the «Bukit» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726