3 beds
1 floors
323.7 sqm
Villa A3 — Malilaung
Functional three bedroom villa with laconic architecture designed for life in the tropics. The layout includes a master bedroom with bathroom and dressing room, two additional bedrooms with separate bathrooms, a spacious kitchen-living area and a separate office for work. Thanks to the panoramic windows and access to the pool, the living space is filled with light and visually combined with the garden.
The villa already includes a terrace area, a private pool of 4.7 x 9 m, a laundry room, parking for two cars and a green area. This set of options makes the property attractive for both permanent residence and long-term rental.
Available installments without interest, final payment — upon registration of property. Purchase is possible in both freehold and leasehold, and furniture is available as an additional option.
VILLA PURCHASE SAVINGS
$ 908 261
price from developer
$ 6 437
deposit
$ 266 041
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 193 232
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 101 493 (see the price growth chart), which will provide you with a 21.27% profit amounting to about $ 193 232
$ 908 261
Construction Start
$ 1 101 493
Construction Completion
21.27 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 98 092
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 8 174 per month (≈ +$ 98 092 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 8 174
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 6 539 per month (≈ +$ 78 474 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 6 539
Monthly income
11.6 years
Payback period
Installment plan in USD
Payments: 6, deposit: 6 437
The total price is $ 908 261, split into 6 payments through Q1 2027. The deposit is $ 6 437. The first installment is $ 266 041 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 440
1
12.2025
$ 266 040
2
02.2026
$ 127 160
3
05.2026
$ 127 160
4
08.2026
$ 127 160
5
11.2026
$ 127 160
6
01.2027
$ 127 160
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 908 261
11.2025
Foundation
$ 953 674
+ $ 45 413
08.2026
50%
$ 1 001 358
+ $ 93 097
02.2027
Completed
$ 1 101 494
+ $ 193 233
Итоговый доход:
+ $ 1 93 232
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Mali Villas is located in central Phuket — Thalang district, just 4 minutes from Layang Beach and 12 km from the international airport. The area favourably combines natural tranquillity with access to key infrastructure: international schools (UWC, HeadStart), shops (Villa Market, Porto de Phuket), shopping centres (Robinson, Central), golf courses, sports clubs and beach clubs. This environment makes the location attractive for both living and renting.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726