1 beds
1 floors
90 sqm
Plus 1 year of installments
The developer provides the opportunity to pay part of the payments within a year after the completion of the complex. This means that they can be carried out using funds received from the lease.
Claim it now!
Until 30 April
Lux Villa 90 m² in the MediSpa complex — this is a private premium holiday format: 1 bedroom, 1 bathroom, private courtyard and private pool. The spacious layout and private area make it possible to attract a more solvent audience and maintain an increased rental rate. The location just 200 meters from the ocean with access to a private beach enhances the investment attractiveness of the property.
There is a multi-level medical center for recovery and diagnostics on the territory with programs for comprehensive examination, rehabilitation and anti-aging therapy. This creates an additional flow of guests outside the high tourist season, expands the audience through long stays and wellness programs and ensures more stable occupancy throughout the year.
The project is managed by the international brand Radisson, which guarantees a high level of service and trust from tenants. Purchase is possible in installments, and part of the payments can be paid within a year after completion of construction. The collaboration with Gucci strengthens its positioning in the premium segment and maintains the potential for stable rental and capital returns.
Villa purchase savings
$ 378 000
price from developer
$ 2 000
deposit
$ 35 800
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 81 461
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 459 461 (see the price growth chart), which will provide you with a 21.55% profit amounting to about $ 81 461
$ 378 000
Construction Start
$ 459 461
Construction Completion
21.55 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 82 026
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 836 per month (≈ +$ 82 026 per year). Yield ~21.7%, estimated payback period — 4.6 years.
21.7 %
Annual ROI (%)
+ $ 6 836
Monthly income
4.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 468 per month (≈ +$ 65 621 per year). Yield ~17.4%, estimated payback period — 5.8 years.
17.4 %
Annual ROI (%)
+ $ 5 468
Monthly income
5.8 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 18 900
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 37 800. By the time of the second payment (january 01), the property price will be $ 396 900. You exit the deal and assign your ownership rights, yielding a 50% profit of $ 18 900
$ 2 000
Deposit
$ 35 800
First Installment
50 %
Profit, %
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 378 000
09.2026
Foundation
$ 396 900
+ $ 18 900
09.2027
50%
$ 416 745
+ $ 38 745
01.2027
Frame
$ 437 582
+ $ 59 582
12.2028
Completed
$ 459 461
+ $ 81 461
Total return:
+ $ 81 461
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 2 000
The total price is $ 378 000, split into 5 payments through Q4 2028. The deposit is $ 2 000. The first installment is $ 35 800 (9% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
05.2026
$ 35 800
2
01.2027
$ 85 050
3
08.2027
$ 85 050
4
04.2028
$ 85 050
5
11.2028
$ 85 050
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
MediSpa Villas are located just 200 meters from the private beach of Pantai Nunggalan, providing direct access to the ocean and privacy for guests. The sports complex is 5 minutes away, creating convenient conditions for active recreation and health programs.
The location is surrounded by international premium hotels — Six Senses, Khayangan Estate, The Edge, and the immediate neighbor is BVLGARI Resort Bali, one of the most prestigious hotels on the island. This environment increases the investment attractiveness of the project and maintains a stable flow of premium guests.
Source: Exclusive 3D Aerial Photography of the «Uluwatu» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
