5 beds
1 floors
498 sqm
Villa with an area of 498 sq. m located on a plot of 1600 sq. m just 790 meters from the ocean, which makes it a unique offer for a buyer looking for premium housing in a prestigious location. The spacious layout includes 5 fully equipped bedrooms and 5 modern bathrooms, a large living room with three sitting areas and a separate office ideal for work or personal meetings, as well as a separate kitchen for staff. Furniture and appliances are included in the price, which allows the buyer to immediately start using the villa without additional investments and ensures comfortable accommodation or rental.
Panoramic windows with sliding systems offer mesmerizing ocean views from anywhere in the house, creating an atmosphere of light, space and luxury. The villa's grounds are decorated in the style of a Japanese garden and are complemented by a cascading infinity pool with a jacuzzi, ensuring maximum privacy and silence on the hill. Its own parking space makes the property even more convenient for the owner and guarantees comfort with daily use.
High-quality finishing materials and thoughtful architecture maintain the premium status of the villa and increase its liquidity, which is especially important for a buyer who considers the property as a purchase and investment. The deposit is refundable and is returned to the buyer in full after completion of the transaction.
Leasehold for 37 years with the possibility of extension for another 50 years provides long-term growth in capitalization. The villa is ideal for both comfortable living and premium rental, guaranteeing the buyer a stable income and maintaining the value of the investment.
Villa purchase savings
$ 2 500 000
price from developer
$ 2 000
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 125 000
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 2 625 000 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 125 000
$ 2 500 000
Construction Start
$ 2 625 000
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 480 000
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 40 000 per month (≈ +$ 480 000 per year). Yield ~19.2%, estimated payback period — 5.2 years.
19.2 %
Annual ROI (%)
+ $ 40 000
Monthly income
5.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 32 000 per month (≈ +$ 384 000 per year). Yield ~15.4%, estimated payback period — 6.5 years.
15.4 %
Annual ROI (%)
+ $ 32 000
Monthly income
6.5 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 2 500 000
05.2026
Completed
$ 2 625 000
+ $ 125 000
Total return:
+ $ 1 25 000
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The Melasti complex is located in the picturesque south of Bali, in a secluded and quiet part of a hill without neighboring buildings. One of the most beautiful beaches on the island — Melasti Beach — is just 8 minutes' walk away. At the same time, in 5 minutes you can go to the main transport territory of the area, providing convenient communication with key locations.
The famous beach club Savaya Bali is located nearby, as well as the premium hotels Bulgari Resort Bali, Alila Villas Uluwatu, Six Senses Uluwatu and Karma Kandara with accessible infrastructure — restaurants and beach clubs. Within 15 minutes there are golf courses, surf spots, paragliding, a helipad, as well as yoga studios and wellness centers.
Source: Exclusive 3D Aerial Photography of the «Ungasan» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
