5 beds
1 floors
566 sqm
Villa with an area of 566 sq. m is located just 790 meters from the ocean. The first phase is almost complete, so installments are discussed individually, allowing flexible planning of investments or purchases. The layout includes 5 fully equipped bedrooms and 5 bathrooms, a living room with three sitting areas, a separate kitchen for staff and a study or office. Built-in furniture and appliances are included in the price, which eliminates additional investments and speeds up the readiness of the property for accommodation or delivery.
Panoramic windows with sliding systems offer ocean views from anywhere in the house, creating a luxury effect and expanding the visual space. The villa area is impressive in scale, the plot is decorated in the style of a Japanese garden and is complemented by a cascading infinity pool with a jacuzzi, which ensures privacy and silence on the hill without neighbors. High-quality finishing materials guarantee durability and maintain the premium status of the property, which increases its liquidity.
Leasehold for 37 years with the possibility of extension for another 50 years provides long-term growth in capitalization. The location, thoughtful layout, panoramic views and spacious area make the villa attractive for rent in the premium segment, providing stable income and maintaining the cost of investment for investors.
$ 2 500 000
price from developer
$ 2 000
deposit
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 125 000
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 2 625 000 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 125 000
$ 2 500 000
Construction Start
$ 2 625 000
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 480 000
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 40 000 per month (≈ +$ 480 000 per year). Yield ~19.2%, estimated payback period — 5.2 years.
19.2 %
Annual ROI (%)
+ $ 40 000
Monthly income
5.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 32 000 per month (≈ +$ 384 000 per year). Yield ~15.4%, estimated payback period — 6.5 years.
15.4 %
Annual ROI (%)
+ $ 32 000
Monthly income
6.5 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 2 500 000
05.2026
Completed
$ 2 625 000
+ $ 125 000
Total return:
+ $ 1 25 000
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The Melasti complex is located in the picturesque south of Bali, in a secluded and quiet part of a hill without neighboring buildings. One of the most beautiful beaches on the island — Melasti Beach — is just 8 minutes' walk away. At the same time, in 5 minutes you can go to the main transport territory of the area, providing convenient communication with key locations.
The famous beach club Savaya Bali is located nearby, as well as the premium hotels Bulgari Resort Bali, Alila Villas Uluwatu, Six Senses Uluwatu and Karma Kandara with accessible infrastructure — restaurants and beach clubs. Within 15 minutes there are golf courses, surf spots, paragliding, a helipad, as well as yoga studios and wellness centers.
Source: Exclusive 3D Aerial Photography of the «Ungasan» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726