2 beds
1 floors
140 sqm
The villa has an area of 140 m² located 3 minutes drive to the beach —this distance creates a stable demand for rent and increases liquidity during resale. Having your own pool and panoramic windows overlooking the garden enhances positioning in the higher segment: visual characteristics directly affect the rental cost and occupancy of the property.
The layout includes 2 bedrooms and 3 bathrooms, with each bedroom having its own bathroom — this increases functionality for tenants and allows the property to be rented out at a higher cost due to ease of accommodation. The spacious living room with kitchen increases the usable space for living, which is important for the family segment. Furniture and equipment are already included in the price, so there are no additional investments and the period for reaching income is reduced.
The financial model enhances investment attractiveness: a guaranteed return of 6% reduces risks, and flexible installments with a down payment of 30% allow you to optimize capital allocation. The leasehold format reduces the cost of entry. The architecture is made in the concept of modern minimalism with oriental harmony, using stone, wood and matte ferrous metal — such solutions remain relevant and support rising costs. Additional reliability is provided by guarantees: 5 years for the structure, 7 years for waterproofing and 1 year for finishing work.
$ 285 000
price from developer
$ 2 500
deposit
$ 83 000
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 44 923
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 329 923 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 44 923
$ 285 000
Construction Start
$ 329 923
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 58 140
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 845 per month (≈ +$ 58 140 per year). Yield ~20.4%, estimated payback period — 4.9 years.
20.4 %
Annual ROI (%)
+ $ 4 845
Monthly income
4.9 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 876 per month (≈ +$ 46 512 per year). Yield ~16.3%, estimated payback period — 6.1 years.
16.3 %
Annual ROI (%)
+ $ 3 876
Monthly income
6.1 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 285 000
04.2026
Frame
$ 299 250
+ $ 14 250
07.2026
Interior works
$ 314 212
+ $ 29 212
09.2026
Completed
$ 329 923
+ $ 44 923
Total return:
+ $ 44 923
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 285 000, split into 3 payments through Q3 2026. The deposit is $ 2 500. The first installment is $ 83 000 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 500
1
04.2026
$ 83 000
2
06.2026
$ 99 750
3
09.2026
$ 99 750
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The Minori complex is located in one of the most sought-after areas of Bali — Seminyak, just 15 minutes from the airport. The location is particularly well chosen, with the central Sunset Road a few steps away, providing quick access to the entire infrastructure of the area. At the same time, the complex itself is hidden from noise, heavy traffic and tourist flows, creating an atmosphere of privacy and comfort.
Within a radius of just 5 minutes, all the necessary elements of everyday life are available: grocery stores, restaurants and cafes, fitness clubs and yoga spaces, SPA and massage parlors, pharmacies, children's centers and shopping areas. This environment makes accommodation as convenient as possible — everything you need is literally nearby, without the need for long trips.
The location is also ideal for relaxation and leisure, with Double Six Beach just 3 minutes away, as well as the iconic places of the area — Ku De Ta and Petitenget Temple. Potato Head Beach Club and Beachwalk Shopping Center — popular attraction points with a premium holiday atmosphere and a variety of shopping and entertainment options can be reached in 10 minutes.
Source: Exclusive 3D Aerial Photography of the «Seminyak» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726