1 beds
1 floor
60 sqm
Apartment with an area of 60 sq. m are located on the 1st floor of the complex just a 4-minute drive from Pantai Nyanyi beach. The layout includes one bedroom, one bathroom and a spacious living room combined with a kitchen area, allowing for more efficient use of the usable area of the property. A private terrace and views of the rice fields increase the attractiveness of the property and make it stand out among the typical offers on the market.
Furniture and appliances are fully included in the price of the property, so the buyer avoids additional equipment costs after receiving the property. The project uses facades with a system of protection against rain and high humidity, which helps maintain the performance characteristics of the building in tropical climates and reduces the influence of moisture on structural elements. An additional advantage is flexible installments for a period of 6 to 24 months, which allows you to distribute the financial burden at the purchase stage.
The facility is managed by Leonardo Gaverini, ensuring professional operation of the complex. A children's area with a nanny is provided for families, which expands the possibilities of using the infrastructure for recreation with children. The reliability of the project is confirmed by a guarantee for a design for a period of 5 years, and a guaranteed income of 9% in the first year allows you to predict the financial result in advance. Such a complex will be of interest to investors who want to receive passive income.
Apartment purchase savings
$ 127 000
price from developer
$ 1 000
deposit
$ 37 100
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 5 131
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 132 131 (see the price growth chart), which will provide you with a 4.04% profit amounting to about $ 5 131
$ 127 000
Construction Start
$ 132 131
Construction Completion
4.04 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 26 416
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 201 per month (≈ +$ 26 416 per year). Yield ~20.8%, estimated payback period — 4.8 years.
20.8 %
Annual ROI (%)
+ $ 2 201
Monthly income
4.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 761 per month (≈ +$ 21 133 per year). Yield ~16.6%, estimated payback period — 6 years.
16.6 %
Annual ROI (%)
+ $ 1 761
Monthly income
6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 127 000
07.2026
Interior works
$ 129 540
+ $ 2 540
09.2026
Completed
$ 132 131
+ $ 5 131
Total return:
+ $ 5 131
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 1 000
The total price is $ 127 000, split into 3 payments through Q4 2026. The deposit is $ 1 000. The first installment is $ 37 100 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 000
1
07.2026
$ 37 100
2
09.2026
$ 44 450
3
11.2026
$ 44 450
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Nyanyi Village U3 is located in a location with convenient transport access to key points on the west coast of Bali. Pantai Nyanyi Beach is a 4-minute drive away and provides quick access to the ocean and coastal infrastructure. Nuanu City — 4 minutes drive, it is a creative area of 44 hectares with living spaces, restaurants, cafes, public areas, educational and cultural projects, creative studios and event venues.
Tanah Lot — 12 minutes drive, one of the key tourist and cultural attractions of the island. International airport — 1 hour drive, which provides convenient connections to international destinations. ProEd School — 6 minutes drive, a practical solution for families and long-term accommodation.
Source: Exclusive 3D Aerial Photography of the «Nyanyi» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
