2 beds
2 floors
159.6 sqm
The villa with an area of 159.58 m² in the OceaniQ 1 complex is located in Nusa Dua — an area with limited new construction and strong demand in the premium segment, just two minutes from the ocean. The increased floor space and format with two master bedrooms expand the pool of potential tenants and make the property more versatile in terms of resale, which has a positive effect on investment sustainability in the long term.
The layout is designed to comfortably accommodate two independent bedrooms: on the second floor there are two master bedrooms, on the first — additional bathroom for guests. This format is in demand among married couples, friends traveling together, as well as among tenants who come for a long time with the need for personal space. Private pool, plot 249.52 m² and system «smart home» increase the average rental bill and reduce operating costs when managing the facility.
The villa is built using solutions adapted to the tropical climate, which reduces future maintenance costs. Management is carried out by a professional management company with inclusion in the Rental Pool system, providing stable payments regardless of the actual load of a particular unit. Ownership format — leashold 25+25+25. Installment plans are available: with a down payment of 70% up to 30% of the cost can be paid from rental income, which allows the investor to reduce his own financial burden and increase the efficiency of investments.
Villa purchase savings
$ 725 000
price from developer
$ 3 000
deposit
$ 504 500
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 36 250
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 761 250 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 36 250
$ 725 000
Construction Start
$ 761 250
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 164 575
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 13 715 per month (≈ +$ 164 575 per year). Yield ~22.7%, estimated payback period — 4.4 years.
22.7 %
Annual ROI (%)
+ $ 13 715
Monthly income
4.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 10 972 per month (≈ +$ 131 660 per year). Yield ~18.2%, estimated payback period — 5.5 years.
18.2 %
Annual ROI (%)
+ $ 10 972
Monthly income
5.5 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 725 000
04.2026
Completed
$ 761 250
+ $ 36 250
Total return:
+ $ 36 250
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 3 000
The total price is $ 725 000, split into 3 payments through Q4 2026. The deposit is $ 3 000. The first installment is $ 504 500 (70% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 000
1
03.2026
$ 504 500
2
07.2026
$ 108 750
3
12.2026
$ 108 750
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Nusa Dua — one of the most prestigious and most expensive areas of Bali, originally designed as an international closed tourist area. The area has a unique balance of security, silence and premium service: there are guarded entrances, minimal traffic and a fully landscaped environment. The ocean is only two minutes' walk from the complex, and nearby are two of Bali's best beaches with soft water and no strong waves. Within walking distance are gourmet restaurants, five-star hotels of world chains, spas, a golf club and the largest shopping and entertainment complex Bali Collection. The location features the best roads on the island and convenient transport accessibility —the journey to the airport takes 20–30 minutes without traffic jams. Nusa Dua attracts tourists with a high average bill, ensuring stable rental occupancy all year round.
Other units in this complex
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726