The kitchen and living areas are fully equipped with modern appliances and high quality furniture. The panoramic windows fill the villa with natural light and offer views of tropical nature and the ocean. High rental potential 75% - the southern part of the island of Bali is famous for its great popularity among tourists of all nationalities, and it is also often chosen for accommodation by digital nomads. Leasehold registration for 30 years + priority extension for another 30 years. Only the air-conditioned part is included in the indicated area; the terrace and swimming pool are additional areas. This way, the actual area of your property will be larger than the declared area. Warranty for construction - 15 years
VILLA PURCHASE SAVINGS
$ 585 000
price from developer
$ 5 000
deposit
$ 170 500
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedulePayment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 193 635
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 778 635 (see the price growth chart), which will provide you with a 33.1% profit amounting to about $ 193 635
$ 585 000
Construction Start
$ 778 635
Construction Completion
33.1 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 132 795
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 11 066 per month (≈ +$ 132 795 per year). Yield ~22.7%, estimated payback period — 4.4 years.
22.7 %
Annual ROI (%)
+ $ 11 066
Monthly income
4.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 8 853 per month (≈ +$ 106 236 per year). Yield ~18.2%, estimated payback period — 5.5 years.
18.2 %
Annual ROI (%)
+ $ 8 853
Monthly income
5.5 years
Payback period
Installment plan in USD
Payments: 2, deposit: 5 000
The total price is $ 585 000, split into 2 payments through Q4 2025. The deposit is $ 5 000. The first installment is $ 170 500 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 5 000
1
08.2025
$ 170 500
2
12.2025
$ 409 500
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
