4 beds
3 floors
648.9 sqm
The unique architectural code of the village was developed in complete harmony with the surrounding natural landscape. The 3-storey villas have 3-4 bedrooms and an additional multifunctional room that can be decorated as an office or another bedroom. Each villa has its own parking for 2-3 cars. Each villa has its own area from 251 to 485 sq.m. The total area of the interior can be from 428 to 493 sq.m.
VILLA PURCHASE SAVINGS
$ 1 820 511
price from developer
$ 6 437
deposit
$ 903 819
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 186 602
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 2 007 113 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 186 602
$ 1 820 511
Construction Start
$ 2 007 113
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 182 051
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 15 171 per month (≈ +$ 182 051 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 15 171
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 12 137 per month (≈ +$ 145 641 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 12 137
Monthly income
12.5 years
Payback period
Installment plan in USD
Payments: 4, deposit: 6 437
The total price is $ 1 820 511, split into 4 payments through Q3 2026. The deposit is $ 6 437. The first installment is $ 903 819 (50% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 440
1
12.2025
$ 903 820
2
03.2026
$ 303 420
3
06.2026
$ 303 420
4
09.2026
$ 303 420
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 820 511
06.2025
Foundation
$ 1 911 537
+ $ 91 026
09.2026
Completed
$ 2 007 114
+ $ 186 603
Итоговый доход:
+ $ 1 86 602
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Villa Market at Boat Avenue and Porto de Phuket are just 15 minutes away, while Central Phuket and Robinson Lifestyle Thalang can be reached in 20 minutes by car. Beach lovers will appreciate the proximity of Surin, Kamala and Layan beaches —only 15–20 minutes. Popular holiday destinations such as Café Del Mar and Laguna Golf Club are also 15 minutes away. For families with children, it will be convenient to have international schools: Finnway International School and British International School, which are 35-40 minutes away. Healthcare facilities such as Thalang Hospital and Bangkok Hospital are within 30-45 minutes.
Other units in this complex
3 beds
3 floors
775 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726