4 beds
3 floors
648.9 sqm
The unique architectural code of the village was developed in complete harmony with the surrounding natural landscape. The 3-storey villas have 3-4 bedrooms and an additional multifunctional room that can be decorated as an office or another bedroom. Each villa has its own parking for 2-3 cars. Each villa has its own area from 251 to 485 sq.m. The total area of the interior can be from 428 to 493 sq.m.
Villa purchase savings
$ 1 726 070
price from developer
$ 6 103
deposit
$ 856 933
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 176 922
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 902 992 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 176 922
$ 1 726 070
Construction Start
$ 1 902 992
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 172 607
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 14 384 per month (≈ +$ 172 607 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 14 384
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 11 507 per month (≈ +$ 138 086 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 11 507
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 726 070
06.2025
Foundation
$ 1 812 374
+ $ 86 304
09.2026
Completed
$ 1 902 993
+ $ 176 923
Total return:
+ $ 1 76 922
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 2, deposit: 6 103
The total price is $ 1 726 070, split into 2 payments through Q3 2026. The deposit is $ 6 103. The first installment is $ 856 933 (50% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 100
1
07.2026
$ 856 930
2
09.2026
$ 863 030
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Villa Market at Boat Avenue and Porto de Phuket are just 15 minutes away, while Central Phuket and Robinson Lifestyle Thalang can be reached in 20 minutes by car. Beach lovers will appreciate the proximity of Surin, Kamala and Layan beaches —only 15–20 minutes. Popular holiday destinations such as Café Del Mar and Laguna Golf Club are also 15 minutes away. For families with children, it will be convenient to have international schools: Finnway International School and British International School, which are 35-40 minutes away. Healthcare facilities such as Thalang Hospital and Bangkok Hospital are within 30-45 minutes.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
