1 beds
3 floor
42 sqm
Apartment with an area of 42 m² in the Ramada Nusa Dua complex — a successful combination of functionality and a premium holiday format. A spacious bedroom with a sitting area, a bathroom and a terrace overlooking green landscapes create a feeling of privacy and allow guests to spend time outdoors without leaving their own space. This layout is especially in demand in the rental market; tourists choose apartments with the possibility of a secluded holiday and a relaxation area.
The object is transferred fully furnished and equipped with equipment, which eliminates additional investments and allows you to immediately start delivery. Panoramic windows and natural finishing materials emphasize the premium level of the property, and the Wyndham brand guarantees service standards and professional rental management.
The complex is located in the Nusa Dua district — one of the most prestigious and limited areas of Bali for development, where the increase in real estate values reaches 30–35% from the start to completion of construction. Annual rental demand growth is around 12%, making these apartments a reliable asset with projected income and potential for increased value.
$ 150 900
price from developer
$ 2 000
deposit
$ 43 300
down payment
10 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 49 948
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 200 848 (see the price growth chart), which will provide you with a 33.1% profit amounting to about $ 49 948
$ 150 900
Construction Start
$ 200 848
Construction Completion
33.1 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 32 745
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 729 per month (≈ +$ 32 745 per year). Yield ~21.7%, estimated payback period — 4.6 years.
21.7 %
Annual ROI (%)
+ $ 2 729
Monthly income
4.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 183 per month (≈ +$ 26 196 per year). Yield ~17.4%, estimated payback period — 5.8 years.
17.4 %
Annual ROI (%)
+ $ 2 183
Monthly income
5.8 years
Payback period
The total price is $ 150 900, split into 10 payments through Q2 2028. The deposit is $ 2 000. The first installment is $ 43 300 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
12.2025
$ 43 300
2
03.2026
$ 11 730
3
06.2026
$ 11 730
4
09.2026
$ 11 730
5
12.2026
$ 11 730
6
04.2027
$ 11 730
7
07.2027
$ 11 730
8
10.2027
$ 11 730
9
01.2028
$ 11 730
10
05.2028
$ 11 730
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 150 900
10.2026
Land purchased
$ 165 990
+ $ 15 090
10.2027
Facade
$ 182 589
+ $ 31 689
05.2028
Completed
$ 200 848
+ $ 49 948
Итоговый доход:
+ $ 49 948
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Ramada Nusa Dua is located in the largest resort area of Bali with an area of 350 hectares, where 19 level 5 hotels are concentrated★ —this is 20% of the island's total premium fund. The territory is managed by the state operator ITDC, which guarantees security, a high level of service and infrastructure control.
Snow-white beaches included in the TOP 3 best beaches in Asia are just 5 minutes away. The coastline stretches for 3 km, more than 70% of it is assigned to luxury hotels, which ensures privacy, well-groomed and a high level of service.
Within a radius of 10 minutes — all key infrastructure for premium tourism: Bali National Golf Club, recognized by the Asian Golf Awards as the best golf course in Asia, international hospital, Bali Collection mall with an area of 8 hectares with boutiques of world brands and cultural sites. All this creates a stable demand among wealthy tourists and increases the attractiveness of facilities for both recreation and investment.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726