1 beds
4 floor
29.7 sqm
Apartment 1 bedroom, 1 bathroom, 29.75 sq.m is located on the 4th floor and is equipped with a balcony, which increases the functionality of the space and provides an additional source of natural light. Distance to the sea — 445 meters, which creates stable rental demand and maintains the potential for value growth in the secondary market. The complex has units that allow living with animals, which expands the target audience of tenants and increases the liquidity of properties with this option.
Unit is fully equipped with furniture and appliances, which reduces additional investment and allows you to immediately rent or use for living. High-quality materials and warranty support minimize operational risks and future costs for the owner. Available installment plan with a down payment of 30% (from March 1 — 25%), as well as the ability to choose freehold and leasehold, while freehold provides discounts depending on the number of bedrooms, which increases financial flexibility when purchasing.
The developed infrastructure of the complex — swimming pool, coworking space, gardens and areas for pets — creates attractive conditions for long-term and short-term rentals. Direct inclusion of high-quality materials, furniture and equipment in the price, as well as a well-thought-out layout, make it possible to bring the property into the high liquidity segment, reducing the exposure period and increasing profitability for the investor.
$ 146 661
price from developer
4.4% • $ 6 424
Tinora discount
$ 140 237
amount due
$ 3 209
deposit
$ 38 863
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 23 214
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 169 875 (see the price growth chart), which will provide you with a 21.13% profit amounting to about $ 23 214
$ 140 237
Construction Start
$ 169 875
Construction Completion
21.13 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 19 212
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 601 per month (≈ +$ 19 212 per year). Yield ~13.7%, estimated payback period — 7.3 years.
13.7 %
Annual ROI (%)
+ $ 1 601
Monthly income
7.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 281 per month (≈ +$ 15 370 per year). Yield ~11%, estimated payback period — 9.1 years.
11 %
Annual ROI (%)
+ $ 1 281
Monthly income
9.1 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 13 757
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 42 073. By the time of the second payment (january 01), the property price will be $ 153 994. You exit the deal and assign your ownership rights, yielding a 32.7% profit of $ 13 757
$ 3 209
Deposit
$ 38 863
First Installment
32.7 %
Profit, %
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 146 661
06.2026
Foundation
$ 153 994
+ $ 7 333
12.2026
50%
$ 161 694
+ $ 15 033
02.2027
Facade
$ 166 545
+ $ 19 884
11.2027
Completed
$ 169 876
+ $ 23 215
Total return:
+ $ 23 214
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 140 237, split into 3 payments through Q4 2027. The deposit is $ 3 209. The first installment is $ 38 863 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 210
1
04.2026
$ 38 860
2
01.2027
$ 49 080
3
11.2027
$ 49 080
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The Rhea by Sansiri complex is located just 850 meters from Surin beach, between Surin and Bang Tao districts, with quick access to city center, Phuket International Airport and key highways. Within walking distance are shops, cafes and service infrastructure, and the surroundings include the main entertainment and tourist points.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726