Studio
4 floor
27.5 sqm
The studio has an area of 27.5 m² and is located on the 4th floor. The property is on the second shoreline, with Sawangan Beach about 9 minutes' walk away, making the location particularly convenient for leisure and short-term rentals. The main living space is perceived as more spacious due to its successful geometry and thoughtful distribution of light. The windows overlook the garden, and a small balcony complements the living area and creates an additional place for outdoor recreation.
The complex is implemented in the wellness concept with high-level service and operates in the format of an apart-hotel with daily rent. Management is carried out by the professional operator Accor, with which the developer has an exclusive agreement, which ensures standardized service and stable loading. Apartments are sold completely ready for living and rental — with furniture and appliances, without additional investment from the buyer. The investment model provides a guaranteed return of 6% for the first 3 years, as well as flexible entry conditions, including installments with a down payment of 35%, which makes the purchase more accessible and predictable from a financial planning point of view.
There are only 9 apartments left in the project, which limits supply and increases resale potential. The buyer has a guaranteed return of 6% for the first 3 years, which reduces entry risks. Additionally, there is a 10-year warranty on the foundation, roof and pool bowl, which minimizes future maintenance costs. Installment plans with a 35% down payment are also available, allowing for a more flexible allocation of the investment budget. The complex provides a shuttle to the Bali Collection, providing convenient and regular transfers to one of the main shopping and entertainment centers in the area.
Apartment purchase savings
$ 123 750
price from developer
$ 2 000
deposit
$ 41 300
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 33 832
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 157 582 (see the price growth chart), which will provide you with a 27.34% profit amounting to about $ 33 832
$ 123 750
Construction Start
$ 157 582
Construction Completion
27.34 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 32 546
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 712 per month (≈ +$ 32 546 per year). Yield ~26.3%, estimated payback period — 3.8 years.
26.3 %
Annual ROI (%)
+ $ 2 712
Monthly income
3.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 170 per month (≈ +$ 26 037 per year). Yield ~21%, estimated payback period — 4.8 years.
21 %
Annual ROI (%)
+ $ 2 170
Monthly income
4.8 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 123 750
08.2026
50%
$ 136 125
+ $ 12 375
11.2026
Frame
$ 142 931
+ $ 19 181
01.2027
Interior works
$ 150 078
+ $ 26 328
09.2027
Completed
$ 157 582
+ $ 33 832
Total return:
+ $ 33 832
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 2 000
The total price is $ 123 750, split into 5 payments through Q3 2027. The deposit is $ 2 000. The first installment is $ 41 300 (33% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
05.2026
$ 41 300
2
09.2026
$ 20 110
3
01.2027
$ 20 110
4
05.2027
$ 20 110
5
08.2027
$ 20 110
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Satori Resort is located in the upscale Nusa Dua district of Bali. Sawangan Beach — just 9 minutes walk, Nusa Dua Beach — about 5 minutes by car. Ngurah Rai International Airport — is approximately a 30-minute drive away, and metro development is planned in the future, which will further improve transport accessibility.
Near the complex there are key infrastructure and recreation facilities: Bali International Convention Center (10 minutes), Bali National Golf Club (5 minutes), Heavenly Spa by Westin (10 minutes), as well as the natural attraction Waterblow Nusa Dua (13 minutes). Popular restaurants including Nusa Restaurant, Bai Yun, Koral, Table8 and Canna Bali are within a 2–14 minute drive.
Additional convenience is provided by shuttle service to Bali Collection — one of the main shopping and gastronomic centers in the area.
Source: Exclusive 3D Aerial Photography of the «Nusa Dua» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
