1 beds
2 floor
54 sqm
Apartment purchase savings
$ 301 172
price from developer
$ 3 121
deposit
$ 57 113
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 46 682
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 347 854 (see the price growth chart), which will provide you with a 15.5% profit amounting to about $ 46 682
$ 301 172
Construction Start
$ 347 854
Construction Completion
15.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 35 538
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 962 per month (≈ +$ 35 538 per year). Yield ~11.8%, estimated payback period — 8.5 years.
11.8 %
Annual ROI (%)
+ $ 2 962
Monthly income
8.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 369 per month (≈ +$ 28 431 per year). Yield ~9.4%, estimated payback period — 10.6 years.
9.4 %
Annual ROI (%)
+ $ 2 369
Monthly income
10.6 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 301 172
05.2026
50%
$ 316 231
+ $ 15 059
12.2026
Completed
$ 347 854
+ $ 46 682
Total return:
+ $ 46 682
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 3 121
The total price is $ 301 172, split into 5 payments through Q4 2027. The deposit is $ 3 121. The first installment is $ 57 113 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 120
1
05.2026
$ 57 110
2
09.2026
$ 60 230
3
02.2027
$ 60 230
4
07.2027
$ 60 230
5
12.2027
$ 60 230
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Skypark Elara is located in the heart of the Laguna Phuket area — a prestigious resort enclave with developed infrastructure.
—Bang Tao Beach is only 5 minutes by car or 15 on foot
— Nearby — supermarkets, boutiques, cafes, international schools and medical centers
— Convenient transport accessibility: 25 minutes to the airport
— Safe, well-kept, high-end area — ideal for living, relaxing and investing
Everything here is thought out so that you enjoy every day: from morning walks along the lake to sunsets on the roof overlooking the jungle.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
