1 beds
2 floor
54 sqm
$ 310 585
price from developer
$ 3 219
deposit
$ 58 899
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 48 141
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 358 726 (see the price growth chart), which will provide you with a 15.5% profit amounting to about $ 48 141
$ 310 585
Construction Start
$ 358 726
Construction Completion
15.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 36 649
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 054 per month (≈ +$ 36 649 per year). Yield ~11.8%, estimated payback period — 8.5 years.
11.8 %
Annual ROI (%)
+ $ 3 054
Monthly income
8.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 443 per month (≈ +$ 29 319 per year). Yield ~9.4%, estimated payback period — 10.6 years.
9.4 %
Annual ROI (%)
+ $ 2 443
Monthly income
10.6 years
Payback period
The total price is $ 310 585, split into 5 payments through Q4 2027. The deposit is $ 3 219. The first installment is $ 58 899 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 220
1
12.2025
$ 58 900
2
06.2026
$ 62 120
3
12.2026
$ 62 120
4
06.2027
$ 62 120
5
11.2027
$ 62 120
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 310 585
05.2026
50%
$ 326 114
+ $ 15 529
12.2026
Completed
$ 358 725
+ $ 48 140
Итоговый доход:
+ $ 48 141
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Skypark Elara is located in the heart of the Laguna Phuket area — a prestigious resort enclave with developed infrastructure.
—Bang Tao Beach is only 5 minutes by car or 15 on foot
— Nearby — supermarkets, boutiques, cafes, international schools and medical centers
— Convenient transport accessibility: 25 minutes to the airport
— Safe, well-kept, high-end area — ideal for living, relaxing and investing
Everything here is thought out so that you enjoy every day: from morning walks along the lake to sunsets on the roof overlooking the jungle.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726