2 beds
2 floors
115 sqm
Two-level townhouses with two bedrooms and a private swimming pool and terrace combine European finishing standards and modern architectural solutions. Careful ventilation and natural lighting create a comfortable microclimate without unnecessary energy costs, and the use of durable materials — aluminum, steel and stone — ensures safety and minimal maintenance costs.
Objects are transferred fully furnished and equipped with equipment, which allows you to start renting out immediately after receiving the keys. Leeshold 30+30 years guarantees long-term protection of investor rights, and experienced management company takes over the entire rental and maintenance process. Thanks to the high demand for housing in Berawa and the premium level of construction, such townhouses provide stable passive income and increased capitalization in one of the most dynamic areas of Bali. It is possible to register in installments, while 30% can be repaid after the complex is commissioned, that is, from rent.
Villa purchase savings
$ 300 000
price from developer
$ 2 000
deposit
$ 148 000
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 30 750
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 330 750 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 30 750
$ 300 000
Construction Start
$ 330 750
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 61 200
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 100 per month (≈ +$ 61 200 per year). Yield ~20.4%, estimated payback period — 4.9 years.
20.4 %
Annual ROI (%)
+ $ 5 100
Monthly income
4.9 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 080 per month (≈ +$ 48 960 per year). Yield ~16.3%, estimated payback period — 6.1 years.
16.3 %
Annual ROI (%)
+ $ 4 080
Monthly income
6.1 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 300 000
09.2026
Interior works
$ 315 000
+ $ 15 000
12.2026
Completed
$ 330 750
+ $ 30 750
Total return:
+ $ 30 750
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 3, deposit: 2 000
The total price is $ 300 000, split into 3 payments through Q4 2029. The deposit is $ 2 000. The first installment is $ 148 000 (49% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
06.2026
$ 148 000
2
03.2028
$ 75 000
3
12.2029
$ 75 000
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located in the heart of Berawa, one of the most prestigious areas of Bali with developed business and tourism infrastructure. Just 3 minutes walk to Berawa Beach, popular among surfers and vacationers. Within walking distance — are the three top beach clubs on the island: Finns, Atlas and Morabito, as well as dozens of restaurants, bars and nightlife. Convenient logistics location allows you to quickly reach Seminyak, the airport and the central points of the island.
Source: Exclusive 3D Aerial Photography of the «Berawa» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
