Studio
1 floor
38.3 sqm
Studio with an area of 39 sq. m with its own balcony is located on the 1st floor — a popular format for short- and medium-term rentals. The compact layout increases the liquidity of the property and expands the target audience of tenants. The presence of a balcony further increases the functionality of the space and makes the property more attractive to tenants, which helps maintain a competitive rental rate.
Natural materials — stone, wood and bamboo are used in the decoration. This increases the wear resistance of the facility and reduces potential repair costs in the first years of operation, which directly affects the safety of the investor’s capital. Furniture and equipment are included in the price, so additional investments in the equipment are not required, and the launch of rental is possible immediately after the transfer of the property.
Ownership format — leasehold. Flexible installments are available with a down payment of 40%, which reduces the burden on capital when entering the project. The contract provides a structural guarantee for the building for a period of 20 years and a guarantee for finishing materials for 10 years, as well as a guaranteed minimum return of 7% per annum for the first 3 years — this ensures the projected cash flow and reduces investment risks at the initial stage.
$ 121 055
price from developer
$ 2 000
deposit
$ 46 400
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 56 584
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 177 639 (see the price growth chart), which will provide you with a 46.74% profit amounting to about $ 56 584
$ 121 055
Construction Start
$ 177 639
Construction Completion
46.74 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 27 479
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 290 per month (≈ +$ 27 479 per year). Yield ~22.7%, estimated payback period — 4.4 years.
22.7 %
Annual ROI (%)
+ $ 2 290
Monthly income
4.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 832 per month (≈ +$ 21 984 per year). Yield ~18.2%, estimated payback period — 5.5 years.
18.2 %
Annual ROI (%)
+ $ 1 832
Monthly income
5.5 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 121 055
05.2026
Foundation
$ 133 160
+ $ 12 105
11.2026
50%
$ 146 476
+ $ 25 421
01.2027
Frame
$ 161 124
+ $ 40 069
07.2027
Interior works
$ 169 180
+ $ 48 125
09.2027
Completed
$ 177 639
+ $ 56 584
Total return:
+ $ 56 584
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 121 055, split into 5 payments through Q3 2027. The deposit is $ 2 000. The first installment is $ 46 400 (38% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
04.2026
$ 46 400
2
08.2026
$ 18 160
3
12.2026
$ 18 160
4
04.2027
$ 18 160
5
09.2027
$ 18 160
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The Tao Club House complex is located in the Pererenan — area, one of the most attractive investment destinations in the world, one of the top 10. This is a dynamic and at the same time calm area of Bali, where tropical nature harmoniously combines with modern lifestyle, creating a comfortable atmosphere for living and relaxing.
Tao Club House is only 5 minutes from the ocean, making the location especially convenient for daily relaxation by the water. The area remains private while remaining within convenient transport accessibility: 5 minutes to Canggu, 60 minutes to the international airport, to Ubud — approximately 45 minutes.
Source: Exclusive 3D Aerial Photography of the «Pererenan» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726