2 beds
5 floor
49.8 sqm
Apartment purchase savings
$ 247 879
price from developer
$ 6 418
deposit
$ 80 339
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 68 484
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 316 363 (see the price growth chart), which will provide you with a 27.63% profit amounting to about $ 68 484
$ 247 879
Construction Start
$ 316 363
Construction Completion
27.63 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 43 379
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 615 per month (≈ +$ 43 379 per year). Yield ~17.5%, estimated payback period — 5.7 years.
17.5 %
Annual ROI (%)
+ $ 3 615
Monthly income
5.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 892 per month (≈ +$ 34 703 per year). Yield ~14%, estimated payback period — 7.1 years.
14 %
Annual ROI (%)
+ $ 2 892
Monthly income
7.1 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 247 879
08.2025
Foundation
$ 260 273
+ $ 12 394
12.2025
1st floor
$ 273 287
+ $ 25 408
08.2026
50%
$ 286 951
+ $ 39 072
02.2027
Interior works
$ 301 299
+ $ 53 420
05.2027
Completed
$ 316 364
+ $ 68 485
Total return:
+ $ 68 484
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 5, deposit: 6 418
The total price is $ 247 879, split into 5 payments through Q2 2027. The deposit is $ 6 418. The first installment is $ 80 339 (32% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 420
1
04.2026
$ 80 340
2
07.2026
$ 40 280
3
10.2026
$ 40 280
4
01.2027
$ 40 280
5
05.2027
$ 40 280
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located in the Kamala — quiet and green corner of the west coast of Phuket. Here it is easy to switch between privacy and active recreation.
- Beaches: Kamala — 5 min, Surin — 8 min, Bang Tao — 21 min
- Entertainment: Carnival Magic — 4 min, Cafe Del Mar — 4 min, Laguna Golf — 23 min
- Trade: Porto de Phuket and Boat Avenue — 17 min, Central Patong — 20 min
- Schools: Headstart — 21 min, British International School — 35 min
- Medicine: Patong Hospital — 21 min, Bangkok Hospital — 40 min
- Phuket Airport — 42 minutes by car
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726