1 beds
2 floor
29 sqm
Description
Flexible payment terms: Possibility of paying 50% of the cost immediately, and the remaining 50% – for a mortgage at 6% for 15 years. This is the only offer on the market with such installments. Full furnishings: The apartments are fully furnished with furniture and appliances. The high rental potential of this complex with a rental demand level of 90% throughout the year guarantees a stable income. The complex is specially designed for short-term rentals (daily and weekly), which provides a return of 10-12% per annum. It is the ideal solution for generating income and investment
Apartment purchase savings
$ 313 557
price from developer
$ 6 234
deposit
$ 119 189
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 65 847
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 379 404 (see the price growth chart), which will provide you with a 21% profit amounting to about $ 65 847
$ 313 557
Construction Start
$ 379 404
Construction Completion
21 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 44 839
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 737 per month (≈ +$ 44 839 per year). Yield ~14.3%, estimated payback period — 7 years.
14.3 %
Annual ROI (%)
+ $ 3 737
Monthly income
7 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 989 per month (≈ +$ 35 871 per year). Yield ~11.4%, estimated payback period — 8.7 years.
11.4 %
Annual ROI (%)
+ $ 2 989
Monthly income
8.7 years
Payback period
Installment plan in USD
Payments: 5, deposit: 6 234
The total price is $ 313 557, split into 5 payments through Q2 2026. The deposit is $ 6 234. The first installment is $ 119 189 (38% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 230
1
10.2025
$ 119 190
2
12.2025
$ 47 030
3
01.2026
$ 47 030
4
03.2026
$ 47 030
5
05.2026
$ 47 030
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
