3 beds
2 floors
301 sqm
Villa №5 complex The Golden Hill Villas —this is 301 m² modern space with an emphasis on technology and comfort. System «smart home» with voice control, panoramic windows and high ceilings in the living room create a premium level of living, which directly affects liquidity and demand among tenants.
The interiors are equipped with 4 «smart» toilets and a jacuzzi bath. A lounge area can be set up on the terrace and balcony, and a separate area for outdoor dining makes the property especially sought-after for families and guests renting a villa for relaxation. The object is transferred unfurnished, which allows the investor to adapt the interior to his tasks — be it rental or individual design.
The financial benefit for the investor is expressed in fixed presale prices and a projected increase in the cost of commissioning the complex. Combined with low utility costs (30 THB/m² per month) and high rental demand, this villa is becoming a sustainable asset with long-term returns.
Villa purchase savings
$ 753 461
price from developer
$ 15 069
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 160 299
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 913 760 (see the price growth chart), which will provide you with a 21.28% profit amounting to about $ 160 299
$ 753 461
Construction Start
$ 913 760
Construction Completion
21.28 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 75 421
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 285 per month (≈ +$ 75 421 per year). Yield ~10.01%, estimated payback period — 10 years.
10.01 %
Annual ROI (%)
+ $ 6 285
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 028 per month (≈ +$ 60 337 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 5 028
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 753 461
11.2025
Foundation
$ 791 134
+ $ 37 673
05.2026
50%
$ 870 247
+ $ 116 786
11.2026
Completed
$ 913 759
+ $ 160 298
Total return:
+ $ 1 60 299
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The complex is located at a strategically convenient point on the island of Phuket:
- 3 min to 7-Eleven and Lotus Express
- 9 min to Villa Market and U Time Fitness Blue Tree
- 10 min to Thalang Hospital
- 11 min to Porto de Phuket and Laguna Phuket
- 13 min to Laguna Golf Club
- 15 min to Suay Restaurant, Tree O'clock Gallery and HeadStart School
- 22 min to Laem Son National Park
- 30 min to Bangkok Hospital Phuket
- 35 min to Chalong Hospital
*To international schools and the best hospitals —average 10–25 minutes.
The Golden Hill Villas — the perfect combination of nature, investment and lifestyle.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
