3 beds
2 floors
301 sqm
Villa №5 complex The Golden Hill Villas —this is 301 m² modern space with an emphasis on technology and comfort. System «smart home» with voice control, panoramic windows and high ceilings in the living room create a premium level of living, which directly affects liquidity and demand among tenants.
The interiors are equipped with 4 «smart» toilets and a jacuzzi bath. A lounge area can be set up on the terrace and balcony, and a separate area for outdoor dining makes the property especially sought-after for families and guests renting a villa for relaxation. The object is transferred unfurnished, which allows the investor to adapt the interior to his tasks — be it rental or individual design.
The financial benefit for the investor is expressed in fixed presale prices and a projected increase in the cost of commissioning the complex. Combined with low utility costs (30 THB/m² per month) and high rental demand, this villa is becoming a sustainable asset with long-term returns.
VILLA PURCHASE SAVINGS
$ 801 407
price from developer
$ 16 028
deposit
$ 264 464
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 170 499
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 971 906 (see the price growth chart), which will provide you with a 21.28% profit amounting to about $ 170 499
$ 801 407
Construction Start
$ 971 906
Construction Completion
21.28 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 86 552
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 7 213 per month (≈ +$ 86 552 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 7 213
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 770 per month (≈ +$ 69 242 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 5 770
Monthly income
11.6 years
Payback period
Installment plan in USD
Payments: 6, deposit: 16 028
The total price is $ 801 407, split into 6 payments through Q4 2026. The deposit is $ 16 028. The first installment is $ 264 464 (33% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 16 030
1
12.2025
$ 264 460
2
02.2026
$ 104 180
3
04.2026
$ 104 180
4
06.2026
$ 104 180
5
08.2026
$ 104 180
6
11.2026
$ 104 180
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 801 407
11.2025
Foundation
$ 841 477
+ $ 40 070
05.2026
50%
$ 925 625
+ $ 124 218
11.2026
Completed
$ 971 906
+ $ 170 499
Итоговый доход:
+ $ 1 70 499
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The complex is located at a strategically convenient point on the island of Phuket:
- 3 min to 7-Eleven and Lotus Express
- 9 min to Villa Market and U Time Fitness Blue Tree
- 10 min to Thalang Hospital
- 11 min to Porto de Phuket and Laguna Phuket
- 13 min to Laguna Golf Club
- 15 min to Suay Restaurant, Tree O'clock Gallery and HeadStart School
- 22 min to Laem Son National Park
- 30 min to Bangkok Hospital Phuket
- 35 min to Chalong Hospital
*To international schools and the best hospitals —average 10–25 minutes.
The Golden Hill Villas — the perfect combination of nature, investment and lifestyle.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726