3 beds
3 floor
162.5 sqm
Penthouse with an area of 162.5 sq. m is located on the third floor of the hotel complex just a 3-minute drive from Pantai Nyanyi beach. The thoughtful layout includes 3 bedrooms and 4 bathrooms, with each bedroom having direct access to its own bathroom, which ensures a high level of privacy and functionality of the space. The spacious kitchen and living room space provides ample opportunities for a living area, and the large terrace can be used as an additional place for relaxing or spending time outdoors. The windows offer views of the jungle and pool, which emphasizes the attractiveness of the property and helps maintain its liquidity.
Natural materials are used in the finishing that meet the current requirements of buyers for the quality of real estate in the premium segment. The property is located in Bali's first complex with the artificial wave FlowRider, which creates an additional advantage for surfers and allows the project to stand out from other offers on the market. The property is managed by our own management company, making the process of operating the property easier for the owner.
Furniture and equipment are already included in the price, so after receiving the keys, no additional investments will be required in equipping the facility. Installment plans with a down payment of 25% are also available for buyers, allowing for more flexible distribution of capital when purchasing real estate. Such an object will be of interest to investors who want to receive stable passive rental income.
Apartment purchase savings
$ 568 750
price from developer
$ 3 000
deposit
$ 139 200
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 122 569
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 691 319 (see the price growth chart), which will provide you with a 21.55% profit amounting to about $ 122 569
$ 568 750
Construction Start
$ 691 319
Construction Completion
21.55 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 109 200
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 9 100 per month (≈ +$ 109 200 per year). Yield ~19.2%, estimated payback period — 5.2 years.
19.2 %
Annual ROI (%)
+ $ 9 100
Monthly income
5.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 7 280 per month (≈ +$ 87 360 per year). Yield ~15.4%, estimated payback period — 6.5 years.
15.4 %
Annual ROI (%)
+ $ 7 280
Monthly income
6.5 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 568 750
12.2026
1st floor
$ 597 188
+ $ 28 438
02.2027
50%
$ 627 047
+ $ 58 297
10.2027
Interior works
$ 658 399
+ $ 89 649
12.2027
Completed
$ 691 319
+ $ 122 569
Total return:
+ $ 1 22 569
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 000
The total price is $ 568 750, split into 4 payments through Q4 2027. The deposit is $ 3 000. The first installment is $ 139 200 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 000
1
07.2026
$ 139 200
2
12.2026
$ 142 180
3
06.2027
$ 142 180
4
12.2027
$ 142 180
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The SENSE complex is located in the Nyani district on the west coast of Bali. Pantai Nyanyi Beach is a 3-minute drive from the complex, Luna Beach Club — is a 6-minute drive and Tanah Lot Temple — is a 14-minute drive. Travel time to the international airport is about 1 hour drive.
Nuanu — is a large-scale creative area of approximately 44 hectares, where residential spaces, cultural projects and modern infrastructure are combined. The site includes restaurants and cafes, public spaces, educational projects, creative studios, walking and event areas. The area is focused on sustainable development and the formation of a comfortable urban environment, including safe pedestrian spaces, children's infrastructure and places for active recreation.
Source: Exclusive 3D Aerial Photography of the «Nyanyi» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
