3 beds
3 floor
162.5 sqm
You can buy a penthouse with an area of 162.5 m² with three bedrooms and four bathrooms for your own accommodation, rental or for a hybrid format — combining personal use with rental income. The layout combines a spacious kitchen-living room and three isolated bedrooms, each with its own bathroom. The large terrace extends the living space and is suitable for outdoor recreation. The windows offer views of the jungle and the pool. The format is suitable for families, two couples, groups of friends or relatives, as well as investors who care about separate bedrooms and a spacious common area.
The penthouse is transferred with furniture and appliances included in the price , so it can be used immediately after completion of construction without self-arrangement. Natural materials are used in the finishing. The infrastructure of the complex includes a rooftop pool with a jacuzzi, SPA with a sauna and font, bar, coworking space, conference room, amphitheater, cafe and concierge service. Nearby is Nuanu City, with restaurants, cultural spaces, a concert hall and places to relax and socialize. Purchase instalments available for the construction period.
Apartment purchase savings
$ 568 750
price from developer
$ 3 000
deposit
$ 139 200
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 122 569
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 691 319 (see the price growth chart), which will provide you with a 21.55% profit amounting to about $ 122 569
$ 568 750
Construction Start
$ 691 319
Construction Completion
21.55 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 43 225
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 602 per month (≈ +$ 43 225 per year). Yield ~7.6%, estimated payback period — 13.2 years.
7.6 %
Annual ROI (%)
+ $ 3 602
Monthly income
13.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 882 per month (≈ +$ 34 580 per year). Yield ~6.1%, estimated payback period — 16.4 years.
6.1 %
Annual ROI (%)
+ $ 2 882
Monthly income
16.4 years
Payback period
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 568 750
12.2026
1st floor
$ 597 188
+ $ 28 438
02.2027
50%
$ 627 047
+ $ 58 297
10.2027
Interior works
$ 658 399
+ $ 89 649
12.2027
Completed
$ 691 319
+ $ 122 569
Total return:
+ $ 1 22 569
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 000
The total price is $ 568 750, split into 4 payments through Q4 2027. The deposit is $ 3 000. The first installment is $ 139 200 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 000
1
10.2026
$ 139 200
2
02.2027
$ 142 180
3
07.2027
$ 142 180
4
12.2027
$ 142 180
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Nyanyi — a developing coastal location on the west coast of Bali, which is particularly suitable for short-term rentals, holidays and own accommodation. The area attracts tourists, digital nomads, couples, families, expats, entrepreneurs and event guests who care about the ocean, a peaceful atmosphere and access to modern infrastructure. Nuanu City — 1–2 minute drive, a creative cluster of 44 hectares with an international school, restaurants, wellness spaces, art and event venues, so it is especially interesting for families, international residents and participants in business and cultural events. Pantai Nyanyi — about 3 minutes drive, black volcanic sand beach, suitable for walking, surfing and relaxing by the ocean. Tanah Lot — about 13 minutes drive, a famous temple and one of the main attractions of Bali, attracting tourists and visitors to the island. Canggu — 17–18 minutes drive, a popular lifestyle area with restaurants, cafes, shops, surfing and beach clubs, which expands the choice of leisure activities for tourists and expats. This location combines Nyanyi's tranquil natural environment with quick access to key points in western Bali.
Source: Exclusive 3D Aerial Photography of the «Nyanyi» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora