2 beds
4 floor
148 sqm
Apartment with an area of 148 sq. m located on the 4th floor and include 2 bedrooms and 2 bathrooms, while both bedrooms have their own access to the bathrooms and are located next to each other, making the layout convenient for everyday use. The kitchen is combined with the living room, creating a single functional space, and the spacious terrace overlooking the pool and courtyard serves as a full-fledged relaxation area. The location, just 1 minute drive from Rawai Beach, maintains the liquidity of the property, and the final stage of construction of the complex reduces risks for purchases and allows you to quickly get the property for use.
The apartments are located in a complex implemented according to the concept «city within a complex», thanks to which the main infrastructure facilities are located on the same territory. The price includes case furniture, and the buyer can choose upholstered furniture independently, adapting the interior to his own preferences and budget. Such a facility is suitable for a small family for their own residence, as well as for an investor who wants to receive a stable passive income.
Apartment purchase savings
$ 502 766
price from developer
$ 3 006
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 25 138
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 527 904 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 25 138
$ 502 766
Construction Start
$ 527 904
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 50 327
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 194 per month (≈ +$ 50 327 per year). Yield ~10.01%, estimated payback period — 10 years.
10.01 %
Annual ROI (%)
+ $ 4 194
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 355 per month (≈ +$ 40 262 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 3 355
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 502 766
09.2026
Completed
$ 527 904
+ $ 25 138
Total return:
+ $ 25 138
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
The complex is located in the heart of southern Phuket, where all the infrastructure is literally at hand! Rawai Beach — just 5 minutes by car and you're already on the beach, enjoying the sea breeze and fresh seafood in cozy restaurants right on the shore. The turquoise waters of Nai Harn Beach are just a 10-minute drive away — this is one of the best beaches for swimming and relaxation in the sun. In 8 minutes you can reach the stunning Promthep Cape — best place to meet the sunset with breathtaking ocean views. For shopping, all amenities are nearby: Villa Market and Makro in Chalong — only 15 minutes and you can stock up on everything you need. The International School of Phuket (ISP) is a 7-minute drive away, offering quality education in the British system for children aged 2 to 12 years.
Source: Exclusive 3D Aerial Photography of the «Rawai» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
