3 beds
1 floor
107 sqm
The 107 m² apartment in Kamala is suitable for those who want to buy a spacious apartment in Phuket with two bedrooms and an additional room, without switching to a more expensive 3-bedroom format. The additional room can be used as an office, children's room, guest room or separate storage area, so the layout is easily adapted to different life scenarios. The kitchen-living room is centrally located and separates the private parts of the apartment: on one side there is the master bedroom with its own bathroom and bathtub, on the other — the second bedroom and an additional room. The second bathroom has two entrances — from the bedroom and kitchen-living room, which is convenient for both residents and guests. There is access to the balcony from the common area and the master bedroom. The property is suitable for family living, wintering, long trips to Phuket and short or medium term rentals. Cabinet furniture included. Installment plans are available for the purchase of these apartments in Coralina.
Apartment purchase savings
$ 586 410
price from developer
5% • $ 29 321
Tinora discount
$ 557 089
amount due
$ 3 026
deposit
$ 136 246
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 92 433
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 678 843 (see the price growth chart), which will provide you with a 21.86% profit amounting to about $ 92 433
$ 557 089
Construction Start
$ 678 843
Construction Completion
21.86 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 55 709
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 642 per month (≈ +$ 55 709 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 4 642
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 714 per month (≈ +$ 44 567 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 3 714
Monthly income
12.5 years
Payback period
Price growth by completition in USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 586 410
06.2026
Foundation
$ 615 730
+ $ 29 320
06.2027
Frame
$ 646 516
+ $ 60 106
12.2028
Completed
$ 678 842
+ $ 92 432
Total return:
+ $ 92 433
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 026
The total price is $ 557 089, split into 4 payments through Q4 2028. The deposit is $ 3 026. The first installment is $ 136 246 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 030
1
09.2026
$ 136 250
2
06.2027
$ 139 270
3
03.2028
$ 139 270
4
12.2028
$ 139 270
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Kamala — is a tranquil resort area on the west coast of Phuket where beach life is combined with everyday infrastructure. Main attraction point — Kamala Beach, wide sandy beach with cafes, restaurants and walking area; from Coralina it is within walking distance. The area is suitable for those who want to live by the sea, but without the constant rhythm of noisier tourist centers.
For daily shopping, Big C and Tops — supermarkets with groceries and essential goods are nearby, and Villa Market is convenient for purchasing imported products. Wattanapat Hospital allows you to solve medical issues without leaving the area far. For relaxation, nearby are the Café del Mar — beach club, Phuket FantaSea — complex with evening shows, and Carnival Magic — theme park for family leisure. InterContinental Phuket Resort and Hyatt Regency Phuket Resort expand their selection of restaurants, SPAs and resort services near their homes. Surin gives access to another famous beach and quieter restaurants by the sea, while Patong offers major shopping malls, entertainment and nightlife, returning to the quieter Kamala.
Source: Exclusive 3D Aerial Photography of the «Kamala» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
