2 beds
7 floor
115 sqm
Interest-free installments until construction is completed are profitable and convenient. The apartment is rented in a fine finish. Set of upholstered furniture, appliances and designer finishes - paid separately. Presale promotion until November 30, 24 - with full payment 10% discount, as well as 100,000 bth for single apartments, 200,000 bth for double apartments and 300,000 bth for triple apartments
Apartment purchase savings
$ 563 488
price from developer
5% • $ 28 174
Tinora discount
$ 535 314
amount due
$ 3 121
deposit
$ 130 709
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 87 341
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 650 829 (see the price growth chart), which will provide you with a 21.58% profit amounting to about $ 87 341
$ 535 314
Construction Start
$ 650 829
Construction Completion
21.58 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 76 550
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 379 per month (≈ +$ 76 550 per year). Yield ~14.3%, estimated payback period — 7 years.
14.3 %
Annual ROI (%)
+ $ 6 379
Monthly income
7 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 103 per month (≈ +$ 61 240 per year). Yield ~11.4%, estimated payback period — 8.7 years.
11.4 %
Annual ROI (%)
+ $ 5 103
Monthly income
8.7 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 563 488
06.2025
Foundation
$ 591 662
+ $ 28 174
12.2026
Completed
$ 650 828
+ $ 87 340
Total return:
+ $ 87 341
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 121
The total price is $ 535 314, split into 4 payments through Q4 2026. The deposit is $ 3 121. The first installment is $ 130 709 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 120
1
08.2025
$ 130 710
2
01.2026
$ 133 830
3
06.2026
$ 133 830
4
12.2026
$ 133 830
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The complex is located in one of the most attractive areas of Phuket, within walking distance of the famous Bangtao Beach. Within 10–15 minutes by car are other popular beaches — Surin, Patong and Kamala, making this area ideal for beach lovers. For leisure and shopping, Porto de Phuket and Boat Avenue are 5 minutes by car, Blue Tree Phuket is 10 minutes away. Villa Market and HomePro supermarkets are nearby within a 5-10 minute drive, providing convenient shopping. For families with children, international schools are located 10 minutes by car - The Waldorf Phuket, Helsinki International School and Headstart International School.
Source: Exclusive 3D Aerial Photography of the «Bang Tao» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
