3 beds
1 floors
265 sqm
The villas in the Kirara complex are designed with an emphasis on the comfort of long-term living and investment attractiveness. Layout of 265 sq.m. on an area of 423.71 sq.m. combines a spacious living room with access to a private terrace with a large swimming pool and bedrooms with private bathrooms. A special feature of the villa is a bedroom with a separate terrace, which gives you the opportunity to enjoy nature in solitude.
Panoramic wall-length glazing provides views of tropical greenery and fills the space with light. This solution is typical for the premium segment and ensures high liquidity of the property in the resale market.
High-quality finishing materials and engineering systems designed for tropical climates reduce operating costs and extend the life of the villa. Built-in furniture is already included in the price — this reduces the cost of initial arrangement and makes the property more convenient for further rental or accommodation. Separately, you can purchase a package of additional furniture. Flexible financial terms include interest-free installments, and the premium villa format guarantees high rental demand.
Villa purchase savings
$ 1 138 809
price from developer
5% • $ 57 509
Tinora discount
$ 1 081 300
amount due
$ 6 396
deposit
$ 263 928
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 118 529
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 257 338 (see the price growth chart), which will provide you with a 16.28% profit amounting to about $ 118 529
$ 1 081 300
Construction Start
$ 1 257 338
Construction Completion
16.28 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 116 780
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 9 732 per month (≈ +$ 116 780 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 9 732
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 7 785 per month (≈ +$ 93 424 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 7 785
Monthly income
11.6 years
Payback period
Price growth by completition in USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 138 809
09.2025
Land purchased
$ 1 161 585
+ $ 22 776
03.2026
Foundation
$ 1 184 817
+ $ 46 008
06.2025
50%
$ 1 208 513
+ $ 69 704
09.2026
Interior works
$ 1 232 683
+ $ 93 874
09.2027
Completed
$ 1 257 337
+ $ 118 528
Total return:
+ $ 1 18 529
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 6, deposit: 6 396
The total price is $ 1 081 300, split into 6 payments through Q3 2027. The deposit is $ 6 396. The first installment is $ 263 928 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 400
1
03.2026
$ 263 930
2
06.2026
$ 162 200
3
10.2026
$ 162 200
4
01.2027
$ 162 200
5
05.2027
$ 162 200
6
09.2027
$ 162 200
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
Bang Tao Beach, one of the most picturesque in Phuket, is located just a 10-minute drive from the complex. The prestigious Laguna Phuket Golf Club and Boat Avenue Shopping Center with restaurants and boutiques are —10–12 minutes away. Blue Tree Leisure Centre with Water Park is 8 minutes away. HeadStart International School is located just 3 minutes from the complex, providing convenience for families with children. Phuket International Airport — 20 minutes away.
Other units in this complex
3 beds
2 floors
305 sqm
4 beds
1 floors
475 sqm
3 beds
1 floors
365 sqm
4 beds
1 floors
646 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726