4 beds
1 floors
646 sqm
The villas in the Kirara complex are designed with an emphasis on the comfort of long-term living and investment attractiveness. Layout of 646 sq.m. on an area of 1207.55 sq.m. combines a spacious living room with access to a private terrace with a large swimming pool, bedrooms with private bathrooms and dressing rooms. A special feature of this villa is the bedroom with its own private terrace, which gives you the opportunity to enjoy nature in privacy. And a multifunctional room allows you to choose the scenario for its use that you need.
Panoramic wall-length glazing provides views of tropical greenery and fills the space with light. This solution is typical for the premium segment and ensures high liquidity of the property in the resale market.
High-quality finishing materials and engineering systems designed for tropical climates reduce operating costs and extend the life of the villa. Built-in furniture is already included in the price — this reduces the cost of initial arrangement and makes the property more convenient for further rental or accommodation. Separately, you can purchase a package of additional furniture. Flexible financial terms include interest-free installments, and the premium villa format guarantees high rental demand.
$ 2 155 455
price from developer
8.9% • $ 191 835
Tinora discount
$ 1 963 620
amount due
$ 15 990
deposit
$ 474 916
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 224 342
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 2 379 797 (see the price growth chart), which will provide you with a 21.19% profit amounting to about $ 224 342
$ 1 963 620
Construction Start
$ 2 379 797
Construction Completion
21.19 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 196 362
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 16 364 per month (≈ +$ 196 362 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 16 364
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 13 091 per month (≈ +$ 157 090 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 13 091
Monthly income
12.5 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 2 155 455
09.2025
Land purchased
$ 2 198 564
+ $ 43 109
03.2026
Foundation
$ 2 242 535
+ $ 87 080
06.2025
50%
$ 2 287 386
+ $ 131 931
09.2026
Interior works
$ 2 333 134
+ $ 177 679
09.2027
Completed
$ 2 379 797
+ $ 224 342
Total return:
+ $ 2 24 342
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The total price is $ 1 963 620, split into 6 payments through Q3 2027. The deposit is $ 15 990. The first installment is $ 474 916 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 15 990
1
03.2026
$ 474 920
2
06.2026
$ 294 540
3
10.2026
$ 294 540
4
01.2027
$ 294 540
5
05.2027
$ 294 540
6
09.2027
$ 294 540
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Bang Tao Beach, one of the most picturesque in Phuket, is located just a 10-minute drive from the complex. The prestigious Laguna Phuket Golf Club and Boat Avenue Shopping Center with restaurants and boutiques are —10–12 minutes away. Blue Tree Leisure Centre with Water Park is 8 minutes away. HeadStart International School is located just 3 minutes from the complex, providing convenience for families with children. Phuket International Airport — 20 minutes away.
3 beds
2 floors
305 sqm
4 beds
1 floors
475 sqm
3 beds
1 floors
365 sqm
3 beds
1 floors
265 sqm
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726