2 beds
2 floors
237.8 sqm
The villas are built using natural materials, including Japanese yakisugi wood, which has high strength and waterproof properties. Each villa has its own mineral water pool, which provides a healthier alternative to traditional chlorine pools. The villas are equipped with energy-efficient solar panels for autonomous power supply. Large windows with panoramic views of nature. Package of upholstered furniture and appliances paid separately
Villa purchase savings
$ 421 329
price from developer
$ 6 242
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 43 186
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 464 515 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 43 186
$ 421 329
Construction Start
$ 464 515
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 51 402
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 284 per month (≈ +$ 51 402 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 4 284
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 427 per month (≈ +$ 41 122 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 3 427
Monthly income
10.2 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 421 329
06.2025
Foundation
$ 442 395
+ $ 21 066
06.2026
Completed
$ 464 515
+ $ 43 186
Total return:
+ $ 43 186
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Famous for its excellent coastline for leisure and water activities, Bang Tao Beach is a 10-minute drive from the complex. Layan Beach is a secluded place just 8 minutes away. Boat Avenue Shopping Center with Restaurants and Boutiques — 15 minutes away. The prestigious Laguna Phuket Golf Club is a 12-minute drive away. Blue Tree Entertainment Complex with Water Park is 20 minutes away, while Lotus and Macro — Supermarkets are 25 minutes from the complex. Headstart and UWC International Schools are 30 minutes away, providing high quality education for families with children.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
