2 beds
2 floors
237.8 sqm
The villas are built using natural materials, including Japanese yakisugi wood, which has high strength and waterproof properties. Each villa has its own mineral water pool, which provides a healthier alternative to traditional chlorine pools. The villas are equipped with energy-efficient solar panels for autonomous power supply. Large windows with panoramic views of nature. Package of upholstered furniture and appliances paid separately
Villa purchase savings
$ 404 010
price from developer
$ 5 985
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 41 411
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 445 421 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 41 411
$ 404 010
Construction Start
$ 445 421
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 49 289
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 107 per month (≈ +$ 49 289 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 4 107
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 286 per month (≈ +$ 39 431 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 3 286
Monthly income
10.2 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 404 010
06.2025
Foundation
$ 424 210
+ $ 20 200
06.2026
Completed
$ 445 420
+ $ 41 410
Total return:
+ $ 41 411
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
Famous for its excellent coastline for leisure and water activities, Bang Tao Beach is a 10-minute drive from the complex. Layan Beach is a secluded place just 8 minutes away. Boat Avenue Shopping Center with Restaurants and Boutiques — 15 minutes away. The prestigious Laguna Phuket Golf Club is a 12-minute drive away. Blue Tree Entertainment Complex with Water Park is 20 minutes away, while Lotus and Macro — Supermarkets are 25 minutes from the complex. Headstart and UWC International Schools are 30 minutes away, providing high quality education for families with children.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
