3 beds
1 floors
403.7 sqm
Each villa has 3 or 4 en-suite bedrooms and an office or additional bedroom for staff. The covered parking area has space for two cars and additional storage space. Each villa has a swimming pool and jacuzzi. Convenience and efficiency at your fingertips thanks to the smart home system. Stability and reduced operating costs thanks to the solar energy system. The panoramic windows offer views of the tropical garden. Each villa has its own territory from 509.91 to 779.08 sq.m. The total area of internal premises can be from 397.45 to 485.25 sq.m. Pool and Jacuzzi dimensions from 38.64 to 60.75 sq.m. Full villa furnishings included
Villa purchase savings
$ 1 117 879
price from developer
$ 5 986
deposit
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 114 582
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 232 461 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 114 582
$ 1 117 879
Construction Start
$ 1 232 461
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 136 381
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 11 365 per month (≈ +$ 136 381 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 11 365
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 9 092 per month (≈ +$ 109 105 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 9 092
Monthly income
10.2 years
Payback period
Price growth by completition in USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 117 879
03.2025
Foundation
$ 1 173 773
+ $ 55 894
06.2026
Completed
$ 1 232 462
+ $ 114 583
Total return:
+ $ 1 14 582
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Location
From the complex you can get to the main attractions by car in a matter of minutes. Porto de Phuket and Boat Avenue — are only about 5 minutes away, where shops and restaurants await you. Blue Tree Phuket, with its water activities and water park, can be reached in about 7 minutes. BangTao Beach — just over 10 minutes to plunge into the sea and relax on the sandy shore. Laguna Golf Course — 10-12 minutes drive. Phuket International School (ISP) and Montessori House International — just 10 minutes drive. BCIS Phuket, which offers a UK programme, is 15 minutes away. Palm House International School — is 12 minutes away and Phuket PALS, which specializes in teaching English, is 20 minutes away.
Source: Exclusive 3D Aerial Photography of the «Thalang» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
