1 beds
3 floor
33.1 sqm
The Balcony complex offers apartments with one bedroom (from 33 to 47 sq.m.), two bedrooms (from 55 to 70 sq.m.) and penthouses up to 139 sq.m. These options provide flexibility for investors, who can choose the optimal layout depending on the target audience of tenants. Compact one-bedroom apartments and larger double-bedroom apartments are ideal for short-term rentals, and penthouses can be sought after in the premium rental segment, providing high rental income and capitalization potential.
Balcony — this is not only comfortable housing, but also a strategic asset with high potential for growth in value and liquidity. Location near the beach, pine forest and resort infrastructure, as well as the developed infrastructure of the complex (several swimming pools, wellness areas, beach club, world-wide hotel) ensure stable demand for rent. Additionally, the possibility of installment plans and two buildings pet-friendly increase the attractiveness of the project for a wide range of tenants. The complex is suitable for investors focused on profitability, providing a high level of occupancy and sustainable growth in property values.
$ 172 190
price from developer
$ 3 187
deposit
$ 39 859
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 36 634
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 208 824 (see the price growth chart), which will provide you with a 21.28% profit amounting to about $ 36 634
$ 172 190
Construction Start
$ 208 824
Construction Completion
21.28 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 22 385
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 865 per month (≈ +$ 22 385 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 1 865
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 492 per month (≈ +$ 17 908 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 1 492
Monthly income
9.6 years
Payback period
The total price is $ 172 190, split into 4 payments through Q4 2027. The deposit is $ 3 187. The first installment is $ 39 859 (23% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 190
1
02.2026
$ 39 860
2
09.2026
$ 43 050
3
04.2027
$ 43 050
4
12.2027
$ 43 050
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 172 190
04.2026
Foundation
$ 180 800
+ $ 8 610
01.2027
Frame
$ 189 840
+ $ 17 650
12.2027
Completed
$ 208 824
+ $ 36 634
Итоговый доход:
+ $ 36 634
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Balcony is located in close proximity to Naiyang Beach, one of the few beaches in Phuket adjacent to a protected natural area, limiting new development and supporting rising property prices. The project is adjacent to the Sirinat ** National Park, providing a natural landscape, a green buffer and a sustainable attraction for the location for long-term living and rental. Within walking distance is the Marriott Hotel of the international chain, which creates a premium tourist flow and strengthens the status of the area. Nearby are Naiyang restaurants, shops and retail infrastructure, which are in demand among tourists and expats.
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726