2 beds
2 floor
76 sqm
Apartment with an area of 76 m² on the 2nd floor: 2 bedrooms and 2 bathrooms — layout that is in demand both for family living and for short-/long-stay rental. A spacious living room combined with a kitchen increases usable space and makes the property more competitive in the premium segment. Balcony and panoramic windows overlooking the pool → more natural light and visual volume → higher liquidity and attractiveness for rent.
Location — 200 meters to Surin Beach. Walking distance to the beach directly affects rental rates and occupancy, especially during high season. Proximity to the sea — limited resource, which creates the potential for growth in the value of the asset upon resale.
The object is designed in the Modern Elegance concept with Modern Classic architecture and access to the PURE — Sanctuary space, focused on recovery and balance. The buyer receives the right to use the entire infrastructure of the complex, which expands the target audience of tenants and supports long-term capitalization. The combination of layout, pool views and premium concept enhances investment potential and the prospect of price increases.
$ 520 693
price from developer
$ 32
deposit
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 80 708
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 601 401 (see the price growth chart), which will provide you with a 15.5% profit amounting to about $ 80 708
$ 520 693
Construction Start
$ 601 401
Construction Completion
15.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 66 649
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 554 per month (≈ +$ 66 649 per year). Yield ~12.8%, estimated payback period — 7.8 years.
12.8 %
Annual ROI (%)
+ $ 5 554
Monthly income
7.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 443 per month (≈ +$ 53 319 per year). Yield ~10.2%, estimated payback period — 9.8 years.
10.2 %
Annual ROI (%)
+ $ 4 443
Monthly income
9.8 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 26 035
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 32. By the time of the second payment (january 01), the property price will be $ 546 728. You exit the deal and assign your ownership rights, yielding a 81359.4% profit of $ 26 035
$ 32
Deposit
$ 0
First Installment
81359.4 %
Profit, %
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 520 693
11.2026
Foundation
$ 546 728
+ $ 26 035
12.2028
Completed
$ 601 401
+ $ 80 708
Total return:
+ $ 80 708
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The Biancana Surin complex is located in Bang Tao district, just 200 meters from the famous Surin Beach. It is a prestigious location with an atmosphere of tranquil luxury and pristine nature: clean coastline, turquoise water and silence away from the noise of the city. Within walking distance are the stadium, restaurants, cafes and grocery stores for everyday shopping.
Surin Beach combines privacy and an active lifestyle —just a few minutes away there are busy areas with developed infrastructure. The location is ideal for both relaxation and comfortable permanent residence.
Source: Exclusive 3D Aerial Photography of the «Surin» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726