2 beds
1 floor
76 sqm
Apartment of 76 m² on the 1st floor: 2 bedrooms and 2 bathrooms — one of the most popular layouts for living and renting. Two master bedrooms are located on opposite sides of the living room, which ensures privacy and makes the format convenient for both family and living together. The L-shaped kitchen-living room creates proper zoning. A large balcony with access from the living room and one of the bedrooms, panoramic windows and views of the pool fill the space with light and increase the attractiveness of the property for rent.
Location — 200 meters to Surin Beach. Walking distance to the sea directly affects the rental rate and load level during the high season, creating sustainable demand and potential for growth in resale value.
The complex is designed in the concept of modern elegance with its own Sanctuary wellness area. The owners have access to all the infrastructure: swimming pools, recreation areas and service. Leasehold and freehold ownership forms are available. Furniture is fully included, which reduces start-up investment costs and allows the investor to immediately lease the property after receiving the rights without additional investments. There is an installment plan with a down payment of 25%, a 5% discount and a special Early Bird promotion for early booking.
Apartment purchase savings
$ 498 305
price from developer
6.8% • $ 33 885
Tinora discount
$ 464 420
amount due
$ 3 071
deposit
$ 113 033
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 78 875
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 577 180 (see the price growth chart), which will provide you with a 24.28% profit amounting to about $ 78 875
$ 464 420
Construction Start
$ 577 180
Construction Completion
24.28 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 55 730
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 644 per month (≈ +$ 55 730 per year). Yield ~12%, estimated payback period — 8.3 years.
12 %
Annual ROI (%)
+ $ 4 644
Monthly income
8.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 715 per month (≈ +$ 44 584 per year). Yield ~9.6%, estimated payback period — 10.4 years.
9.6 %
Annual ROI (%)
+ $ 3 715
Monthly income
10.4 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 58 800
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 116 104. By the time of the second payment (april 04), the property price will be $ 523 220. You exit the deal and assign your ownership rights, yielding a 50.6% profit of $ 58 800
$ 3 071
Deposit
$ 113 033
First Installment
50.6 %
Profit, %
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 498 305
09.2026
Foundation
$ 523 220
+ $ 24 915
05.2027
50%
$ 549 381
+ $ 51 076
12.2027
Facade
$ 565 862
+ $ 67 557
09.2028
Completed
$ 577 179
+ $ 78 874
Total return:
+ $ 78 875
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 071
The total price is $ 464 420, split into 4 payments through Q4 2028. The deposit is $ 3 071. The first installment is $ 113 033 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 070
1
06.2026
$ 113 030
2
04.2027
$ 116 110
3
02.2028
$ 116 110
4
12.2028
$ 116 110
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Biancana Surin complex is located in Bang Tao district, just 200 meters from the famous Surin Beach. It is a prestigious location with an atmosphere of tranquil luxury and pristine nature: clean coastline, turquoise water and silence away from the noise of the city. Within walking distance are the stadium, restaurants, cafes and grocery stores for everyday shopping.
Surin Beach combines privacy and an active lifestyle —just a few minutes away there are busy areas with developed infrastructure. The location is ideal for both relaxation and comfortable permanent residence.
Source: Exclusive 3D Aerial Photography of the «Surin» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
