2 beds
1 floor
76 sqm
Apartment of 76 m² on the 1st floor: 2 bedrooms and 2 bathrooms — one of the most popular layouts for living and renting. Two master bedrooms are located on opposite sides of the living room, which ensures privacy and makes the format convenient for both family and living together. The L-shaped kitchen-living room creates proper zoning. A large balcony with access from the living room and one of the bedrooms, panoramic windows and views of the pool fill the space with light and increase the attractiveness of the property for rent.
Location — 200 meters to Surin Beach. Walking distance to the sea directly affects the rental rate and load level during the high season, creating sustainable demand and potential for growth in resale value.
The complex is designed in the concept of modern elegance with its own Sanctuary wellness area. The owners have access to all the infrastructure: swimming pools, recreation areas and service. Leasehold and freehold ownership forms are available. Furniture is fully included, which reduces start-up investment costs and allows the investor to immediately lease the property after receiving the rights without additional investments. There is an installment plan with a down payment of 25%, a 5% discount and a special Early Bird promotion for early booking.
Apartment purchase savings
$ 505 712
price from developer
6.8% • $ 34 389
Tinora discount
$ 471 323
amount due
$ 3 117
deposit
$ 114 713
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 80 047
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 585 759 (see the price growth chart), which will provide you with a 24.28% profit amounting to about $ 80 047
$ 471 323
Construction Start
$ 585 759
Construction Completion
24.28 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 56 559
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 713 per month (≈ +$ 56 559 per year). Yield ~12%, estimated payback period — 8.3 years.
12 %
Annual ROI (%)
+ $ 4 713
Monthly income
8.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 771 per month (≈ +$ 45 247 per year). Yield ~9.6%, estimated payback period — 10.4 years.
9.6 %
Annual ROI (%)
+ $ 3 771
Monthly income
10.4 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 59 674
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 117 830. By the time of the second payment (march 03), the property price will be $ 530 997. You exit the deal and assign your ownership rights, yielding a 50.6% profit of $ 59 674
$ 3 117
Deposit
$ 114 713
First Installment
50.6 %
Profit, %
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 505 712
09.2026
Foundation
$ 530 998
+ $ 25 286
05.2027
50%
$ 557 548
+ $ 51 836
12.2027
Facade
$ 574 274
+ $ 68 562
09.2028
Completed
$ 585 759
+ $ 80 047
Total return:
+ $ 80 047
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 117
The total price is $ 471 323, split into 4 payments through Q4 2028. The deposit is $ 3 117. The first installment is $ 114 713 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 120
1
05.2026
$ 114 710
2
03.2027
$ 117 830
3
01.2028
$ 117 830
4
12.2028
$ 117 830
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Biancana Surin complex is located in Bang Tao district, just 200 meters from the famous Surin Beach. It is a prestigious location with an atmosphere of tranquil luxury and pristine nature: clean coastline, turquoise water and silence away from the noise of the city. Within walking distance are the stadium, restaurants, cafes and grocery stores for everyday shopping.
Surin Beach combines privacy and an active lifestyle —just a few minutes away there are busy areas with developed infrastructure. The location is ideal for both relaxation and comfortable permanent residence.
Source: Exclusive 3D Aerial Photography of the «Surin» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
