2 beds
5 floor
67 sqm
Apartment 67 m² on the 5th floor with 2 bedrooms and 2 bathrooms — popular family format that expands the target audience and increases the average rental rate. A large balcony with access from all bedrooms and living room increases usable space and enhances the attractiveness of the property for short-term and long-term rentals. Panoramic windows and a combined kitchen-living room create a feeling of larger volume, which allows you to position the property in a higher price segment and maintain liquidity.
Located 200 meters from Surin Beach, it ensures stable tourist demand and reduces downtime risks. The owner has access to the entire extensive infrastructure of the complex, which increases the competitiveness of the property and makes it more attractive for tenants compared to detached apartments.
The project is implemented in an environmentally friendly concept and modern classic architecture «White Portrait». High-quality and refined materials are used in construction and finishing, which increases the durability of the facility, maintains its market value and creates the potential for price growth during resale.
$ 426 808
price from developer
$ 6 359
deposit
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 66 155
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 492 963 (see the price growth chart), which will provide you with a 15.5% profit amounting to about $ 66 155
$ 426 808
Construction Start
$ 492 963
Construction Completion
15.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 57 619
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 802 per month (≈ +$ 57 619 per year). Yield ~13.5%, estimated payback period — 7.4 years.
13.5 %
Annual ROI (%)
+ $ 4 802
Monthly income
7.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 841 per month (≈ +$ 46 095 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 3 841
Monthly income
9.3 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 21 341
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 6 359. By the time of the second payment (january 01), the property price will be $ 448 149. You exit the deal and assign your ownership rights, yielding a 335.6% profit of $ 21 341
$ 6 359
Deposit
$ 0
First Installment
335.6 %
Profit, %
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 426 808
11.2026
Foundation
$ 448 148
+ $ 21 340
12.2028
Completed
$ 492 963
+ $ 66 155
Total return:
+ $ 66 155
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The Biancana Surin complex is located in Bang Tao district, just 200 meters from the famous Surin Beach. It is a prestigious location with an atmosphere of tranquil luxury and pristine nature: clean coastline, turquoise water and silence away from the noise of the city. Within walking distance are the stadium, restaurants, cafes and grocery stores for everyday shopping.
Surin Beach combines privacy and an active lifestyle —just a few minutes away there are busy areas with developed infrastructure. The location is ideal for both relaxation and comfortable permanent residence.
Source: Exclusive 3D Aerial Photography of the «Surin» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726