2 beds
5 floor
67 sqm
This 67 m² apartment on the 5th floor with 2 bedrooms and 2 bathrooms is ideal for families. Non-contiguous bedrooms provide additional comfort and privacy, which is especially important for long-term living. A large balcony opening from all bedrooms and living room increases usable space, creating comfortable conditions for outdoor recreation. Panoramic windows and a combined kitchen-living room visually expand the space, increasing the attractiveness of the property for both short-term and long-term rental. This helps increase liquidity and allows for higher rental rates.
The location 200 meters from Surin Beach ensures stable demand among tourists and reduces downtime risks. The owner has access to the entire infrastructure of the complex. For convenience, installments with a down payment of 25% are provided, and options for leasehold and freehold are also available. Furniture is included in the price, which significantly reduces starting costs and allows the investor to start renting immediately after receiving the rights without additional investments. In addition, there is a 5% discount and an Early Bird promotion for early bookings.
The project is made in an environmentally friendly concept and modern classic architecture «White Portrait». The use of quality and refined materials not only improves the durability of the property, but also maintains its market value, creating the potential for price increases upon resale.
Apartment purchase savings
$ 419 010
price from developer
7.2% • $ 30 169
Tinora discount
$ 388 841
amount due
$ 3 122
deposit
$ 94 088
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Investment strategies
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 66 324
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 485 334 (see the price growth chart), which will provide you with a 24.82% profit amounting to about $ 66 324
$ 388 841
Construction Start
$ 485 334
Construction Completion
24.82 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 52 494
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 374 per month (≈ +$ 52 494 per year). Yield ~13.5%, estimated payback period — 7.4 years.
13.5 %
Annual ROI (%)
+ $ 4 374
Monthly income
7.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 500 per month (≈ +$ 41 995 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 3 500
Monthly income
9.3 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 51 120
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 97 209. By the time of the second payment (march 03), the property price will be $ 439 961. You exit the deal and assign your ownership rights, yielding a 52.6% profit of $ 51 120
$ 3 122
Deposit
$ 94 088
First Installment
52.6 %
Profit, %
Price growth by completition in USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 419 010
09.2026
Foundation
$ 439 960
+ $ 20 950
05.2027
50%
$ 461 958
+ $ 42 948
12.2027
Facade
$ 475 817
+ $ 56 807
09.2028
Completed
$ 485 333
+ $ 66 323
Total return:
+ $ 66 324
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Installment plan in USD
Payments: 4, deposit: 3 122
The total price is $ 388 841, split into 4 payments through Q4 2028. The deposit is $ 3 122. The first installment is $ 94 088 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 120
1
05.2026
$ 94 090
2
03.2027
$ 97 210
3
01.2028
$ 97 210
4
12.2028
$ 97 210
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
Location
The Biancana Surin complex is located in Bang Tao district, just 200 meters from the famous Surin Beach. It is a prestigious location with an atmosphere of tranquil luxury and pristine nature: clean coastline, turquoise water and silence away from the noise of the city. Within walking distance are the stadium, restaurants, cafes and grocery stores for everyday shopping.
Surin Beach combines privacy and an active lifestyle —just a few minutes away there are busy areas with developed infrastructure. The location is ideal for both relaxation and comfortable permanent residence.
Source: Exclusive 3D Aerial Photography of the «Surin» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
