1 beds
3 floor
39 sqm
Apartment 39 m² with 1 bedroom and 1 bathroom — a rare format in which the bedroom is separated with a compact area. This increases the functionality of the layout and makes the property more in demand for both short-term and long-term rental. Panoramic windows and a private balcony enhance the perception of space and allow the property to be positioned in a higher price segment, which affects liquidity and rental rates.
The kitchen and living room are combined, which visually enlarges the space and meets the modern requirements of tenants. The location 200 meters from Surin Beach creates a stable tourist flow and reduces downtime risks. The owner has access to the entire infrastructure of the complex, which expands the target audience and increases the competitiveness of the facility.
The apartments are made using high-quality and sophisticated materials within the framework of an environmentally friendly concept of the complex in modern classic architecture «White Portrait». This increases the durability of the facility, maintains its market value and reduces the risks of obsolescence in the medium term.
$ 226 584
price from developer
$ 6 359
deposit
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 35 120
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 261 704 (see the price growth chart), which will provide you with a 15.5% profit amounting to about $ 35 120
$ 226 584
Construction Start
$ 261 704
Construction Completion
15.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 29 456
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 455 per month (≈ +$ 29 456 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 2 455
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 964 per month (≈ +$ 23 565 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 1 964
Monthly income
9.6 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 11 329
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 6 359. By the time of the second payment (january 01), the property price will be $ 237 913. You exit the deal and assign your ownership rights, yielding a 178.2% profit of $ 11 329
$ 6 359
Deposit
$ 0
First Installment
178.2 %
Profit, %
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 226 584
11.2026
Foundation
$ 237 913
+ $ 11 329
12.2028
Completed
$ 261 704
+ $ 35 120
Total return:
+ $ 35 120
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The Biancana Surin complex is located in Bang Tao district, just 200 meters from the famous Surin Beach. It is a prestigious location with an atmosphere of tranquil luxury and pristine nature: clean coastline, turquoise water and silence away from the noise of the city. Within walking distance are the stadium, restaurants, cafes and grocery stores for everyday shopping.
Surin Beach combines privacy and an active lifestyle —just a few minutes away there are busy areas with developed infrastructure. The location is ideal for both relaxation and comfortable permanent residence.
Source: Exclusive 3D Aerial Photography of the «Surin» District by Tinora, 2026. All rights reserved. Reproduction prohibited Tinora
Still have questions?
We have compiled answers to the most important topics: the property purchase process, required documents, payments, security, and developer due diligence.
Expert Consultation
We will find the best investment option for your request, explain each stage of the transaction, and answer any technical or legal questions.
Registered address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration Certificate No. 0835566039726